[MCEHLDG] QoQ Quarter Result on 31-Jul-2023 [#4]

Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -37.46%
YoY- -19.91%
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 37,386 40,045 41,286 37,891 39,316 39,126 38,556 -2.03%
PBT 3,390 6,210 6,453 3,004 6,126 5,982 4,629 -18.76%
Tax -985 -1,691 -1,577 -64 -1,425 -1,729 -1,130 -8.75%
NP 2,405 4,519 4,876 2,940 4,701 4,253 3,499 -22.13%
-
NP to SH 2,417 4,524 4,876 2,940 4,701 4,253 3,499 -21.87%
-
Tax Rate 29.06% 27.23% 24.44% 2.13% 23.26% 28.90% 24.41% -
Total Cost 34,981 35,526 36,410 34,951 34,615 34,873 35,057 -0.14%
-
Net Worth 125,892 83,549 120,808 117,781 112,858 102,980 98,728 17.60%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - 1,235 - 1,853 - - - -
Div Payout % - 27.31% - 63.04% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 125,892 83,549 120,808 117,781 112,858 102,980 98,728 17.60%
NOSH 123,557 123,557 61,778 61,778 61,778 56,182 56,162 69.23%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 6.43% 11.28% 11.81% 7.76% 11.96% 10.87% 9.08% -
ROE 1.92% 5.41% 4.04% 2.50% 4.17% 4.13% 3.54% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 30.26 48.61 66.83 61.33 65.63 69.67 68.65 -42.11%
EPS 1.96 5.49 7.89 4.76 7.85 7.57 6.23 -53.77%
DPS 0.00 1.50 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.0189 1.0143 1.9555 1.9065 1.8839 1.8336 1.7579 -30.50%
Adjusted Per Share Value based on latest NOSH - 61,778
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 27.50 29.46 30.37 27.87 28.92 28.78 28.36 -2.03%
EPS 1.78 3.33 3.59 2.16 3.46 3.13 2.57 -21.73%
DPS 0.00 0.91 0.00 1.36 0.00 0.00 0.00 -
NAPS 0.9261 0.6146 0.8887 0.8664 0.8302 0.7575 0.7263 17.60%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.55 1.72 1.79 1.87 1.93 1.47 1.03 -
P/RPS 5.12 3.54 2.68 3.05 2.94 2.11 1.50 126.87%
P/EPS 79.24 31.32 22.68 39.29 24.59 19.41 16.53 184.57%
EY 1.26 3.19 4.41 2.54 4.07 5.15 6.05 -64.89%
DY 0.00 0.87 0.00 1.60 0.00 0.00 0.00 -
P/NAPS 1.52 1.70 0.92 0.98 1.02 0.80 0.59 88.03%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 28/06/24 26/03/24 21/12/23 27/09/23 26/06/23 29/03/23 22/12/22 -
Price 1.77 1.70 2.68 1.87 1.96 1.79 1.39 -
P/RPS 5.85 3.50 4.01 3.05 2.99 2.57 2.02 103.30%
P/EPS 90.48 30.95 33.96 39.29 24.98 23.64 22.31 154.53%
EY 1.11 3.23 2.95 2.54 4.00 4.23 4.48 -60.58%
DY 0.00 0.88 0.00 1.60 0.00 0.00 0.00 -
P/NAPS 1.74 1.68 1.37 0.98 1.04 0.98 0.79 69.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment