[MCEHLDG] QoQ TTM Result on 31-Jan-2023 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- 7.44%
YoY- 849.87%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 157,619 154,889 151,324 140,112 127,571 105,823 77,515 60.29%
PBT 21,565 19,741 20,890 17,749 15,159 8,817 761 823.84%
Tax -4,795 -4,348 -4,766 -3,524 -1,919 -775 -211 697.74%
NP 16,770 15,393 16,124 14,225 13,240 8,042 550 869.93%
-
NP to SH 16,770 15,393 16,124 14,225 13,240 8,042 550 869.93%
-
Tax Rate 22.24% 22.03% 22.81% 19.85% 12.66% 8.79% 27.73% -
Total Cost 140,849 139,496 135,200 125,887 114,331 97,781 76,965 49.44%
-
Net Worth 120,808 117,781 112,858 102,980 98,728 95,229 91,540 20.25%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 1,853 1,853 - - - - - -
Div Payout % 11.05% 12.04% - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 120,808 117,781 112,858 102,980 98,728 95,229 91,540 20.25%
NOSH 61,778 61,778 61,778 56,182 56,162 56,162 56,162 6.54%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 10.64% 9.94% 10.66% 10.15% 10.38% 7.60% 0.71% -
ROE 13.88% 13.07% 14.29% 13.81% 13.41% 8.44% 0.60% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 255.13 250.72 252.60 249.47 227.15 188.42 138.04 50.43%
EPS 27.15 24.92 26.92 25.33 23.57 14.32 0.98 810.05%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9555 1.9065 1.8839 1.8336 1.7579 1.6956 1.6302 12.85%
Adjusted Per Share Value based on latest NOSH - 56,182
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 115.95 113.94 111.32 103.07 93.84 77.84 57.02 60.30%
EPS 12.34 11.32 11.86 10.46 9.74 5.92 0.40 877.51%
DPS 1.36 1.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8887 0.8664 0.8302 0.7575 0.7263 0.7005 0.6734 20.25%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 1.79 1.87 1.93 1.47 1.03 1.00 1.06 -
P/RPS 0.70 0.75 0.76 0.59 0.45 0.53 0.77 -6.14%
P/EPS 6.59 7.51 7.17 5.80 4.37 6.98 108.22 -84.44%
EY 15.16 13.32 13.95 17.23 22.89 14.32 0.92 544.25%
DY 1.68 1.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.98 1.02 0.80 0.59 0.59 0.65 25.98%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 21/12/23 27/09/23 26/06/23 29/03/23 22/12/22 27/09/22 27/06/22 -
Price 2.68 1.87 1.96 1.79 1.39 0.98 1.00 -
P/RPS 1.05 0.75 0.78 0.72 0.61 0.52 0.72 28.51%
P/EPS 9.87 7.51 7.28 7.07 5.90 6.84 102.10 -78.84%
EY 10.13 13.32 13.73 14.15 16.96 14.61 0.98 372.50%
DY 1.12 1.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.98 1.04 0.98 0.79 0.58 0.61 71.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment