[MCEHLDG] QoQ TTM Result on 31-Oct-2017 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
20-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- -9.27%
YoY- 207.38%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 62,540 62,782 68,949 76,584 80,165 84,186 79,925 -15.12%
PBT -2,098 -1,664 577 1,643 1,968 2,589 739 -
Tax 191 80 -220 -508 -717 -800 -386 -
NP -1,907 -1,584 357 1,135 1,251 1,789 353 -
-
NP to SH -1,907 -1,584 357 1,135 1,251 1,693 715 -
-
Tax Rate - - 38.13% 30.92% 36.43% 30.90% 52.23% -
Total Cost 64,447 64,366 68,592 75,449 78,914 82,397 79,572 -13.14%
-
Net Worth 89,640 90,635 92,153 92,349 91,549 92,220 92,455 -2.04%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - 666 666 666 - -
Div Payout % - - - 58.69% 53.24% 39.34% - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 89,640 90,635 92,153 92,349 91,549 92,220 92,455 -2.04%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin -3.05% -2.52% 0.52% 1.48% 1.56% 2.13% 0.44% -
ROE -2.13% -1.75% 0.39% 1.23% 1.37% 1.84% 0.77% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 140.84 141.38 155.27 172.47 180.53 189.59 179.99 -15.12%
EPS -4.29 -3.57 0.80 2.56 2.82 3.81 1.61 -
DPS 0.00 0.00 0.00 1.50 1.50 1.50 0.00 -
NAPS 2.0187 2.0411 2.0753 2.0797 2.0617 2.0768 2.0821 -2.04%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 46.01 46.18 50.72 56.34 58.97 61.93 58.79 -15.11%
EPS -1.40 -1.17 0.26 0.83 0.92 1.25 0.53 -
DPS 0.00 0.00 0.00 0.49 0.49 0.49 0.00 -
NAPS 0.6594 0.6667 0.6779 0.6793 0.6735 0.6784 0.6801 -2.04%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.755 0.73 0.735 0.80 0.80 0.805 0.745 -
P/RPS 0.54 0.52 0.47 0.46 0.44 0.42 0.41 20.21%
P/EPS -17.58 -20.46 91.42 31.30 28.40 21.11 46.27 -
EY -5.69 -4.89 1.09 3.20 3.52 4.74 2.16 -
DY 0.00 0.00 0.00 1.87 1.87 1.86 0.00 -
P/NAPS 0.37 0.36 0.35 0.38 0.39 0.39 0.36 1.84%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 24/09/18 26/06/18 27/03/18 20/12/17 28/09/17 23/06/17 29/03/17 -
Price 0.78 0.825 0.75 0.74 0.80 0.82 0.745 -
P/RPS 0.55 0.58 0.48 0.43 0.44 0.43 0.41 21.69%
P/EPS -18.16 -23.13 93.29 28.95 28.40 21.51 46.27 -
EY -5.51 -4.32 1.07 3.45 3.52 4.65 2.16 -
DY 0.00 0.00 0.00 2.03 1.87 1.83 0.00 -
P/NAPS 0.39 0.40 0.36 0.36 0.39 0.39 0.36 5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment