[MCEHLDG] YoY Quarter Result on 31-Jan-2018 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -124.38%
YoY- -133.45%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 24,063 20,262 18,312 16,965 24,600 20,403 23,590 0.33%
PBT 1,044 -180 -457 -203 863 -1,460 1,404 -4.81%
Tax -61 -11 77 8 -280 271 -496 -29.45%
NP 983 -191 -380 -195 583 -1,189 908 1.33%
-
NP to SH 983 -191 -380 -195 583 -1,189 923 1.05%
-
Tax Rate 5.84% - - - 32.44% - 35.33% -
Total Cost 23,080 20,453 18,692 17,160 24,017 21,592 22,682 0.29%
-
Net Worth 81,893 79,862 88,277 92,153 92,455 92,677 93,881 -2.24%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - 666 - - -
Div Payout % - - - - 114.25% - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 81,893 79,862 88,277 92,153 92,455 92,677 93,881 -2.24%
NOSH 48,845 44,405 44,405 44,405 44,405 44,405 44,405 1.59%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 4.09% -0.94% -2.08% -1.15% 2.37% -5.83% 3.85% -
ROE 1.20% -0.24% -0.43% -0.21% 0.63% -1.28% 0.98% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 49.26 45.63 41.24 38.21 55.40 45.95 53.12 -1.24%
EPS 2.01 -0.43 -0.86 -0.44 1.31 -2.68 2.08 -0.56%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.6766 1.7985 1.988 2.0753 2.0821 2.0871 2.1142 -3.78%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 19.47 16.40 14.82 13.73 19.91 16.51 19.09 0.32%
EPS 0.80 -0.15 -0.31 -0.16 0.47 -0.96 0.75 1.08%
DPS 0.00 0.00 0.00 0.00 0.54 0.00 0.00 -
NAPS 0.6627 0.6462 0.7143 0.7457 0.7481 0.7499 0.7597 -2.24%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.35 0.50 0.51 0.735 0.745 0.96 1.20 -
P/RPS 2.74 1.10 1.24 1.92 1.34 2.09 2.26 3.25%
P/EPS 67.08 -116.24 -59.60 -167.37 56.74 -35.85 57.73 2.53%
EY 1.49 -0.86 -1.68 -0.60 1.76 -2.79 1.73 -2.45%
DY 0.00 0.00 0.00 0.00 2.01 0.00 0.00 -
P/NAPS 0.81 0.28 0.26 0.35 0.36 0.46 0.57 6.02%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/03/21 26/03/20 22/03/19 27/03/18 29/03/17 28/03/16 27/03/15 -
Price 1.42 0.425 0.65 0.75 0.745 0.875 1.18 -
P/RPS 2.88 0.93 1.58 1.96 1.34 1.90 2.22 4.42%
P/EPS 70.56 -98.81 -75.96 -170.79 56.74 -32.68 56.77 3.68%
EY 1.42 -1.01 -1.32 -0.59 1.76 -3.06 1.76 -3.51%
DY 0.00 0.00 0.00 0.00 2.01 0.00 0.00 -
P/NAPS 0.85 0.24 0.33 0.36 0.36 0.42 0.56 7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment