[MCEHLDG] QoQ TTM Result on 31-Jan-2018 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -68.55%
YoY- -50.07%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 61,592 62,540 62,782 68,949 76,584 80,165 84,186 -18.75%
PBT -4,235 -2,098 -1,664 577 1,643 1,968 2,589 -
Tax 542 191 80 -220 -508 -717 -800 -
NP -3,693 -1,907 -1,584 357 1,135 1,251 1,789 -
-
NP to SH -3,693 -1,907 -1,584 357 1,135 1,251 1,693 -
-
Tax Rate - - - 38.13% 30.92% 36.43% 30.90% -
Total Cost 65,285 64,447 64,366 68,592 75,449 78,914 82,397 -14.33%
-
Net Worth 87,371 89,640 90,635 92,153 92,349 91,549 92,220 -3.52%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - 666 666 666 -
Div Payout % - - - - 58.69% 53.24% 39.34% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 87,371 89,640 90,635 92,153 92,349 91,549 92,220 -3.52%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -6.00% -3.05% -2.52% 0.52% 1.48% 1.56% 2.13% -
ROE -4.23% -2.13% -1.75% 0.39% 1.23% 1.37% 1.84% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 138.71 140.84 141.38 155.27 172.47 180.53 189.59 -18.75%
EPS -8.32 -4.29 -3.57 0.80 2.56 2.82 3.81 -
DPS 0.00 0.00 0.00 0.00 1.50 1.50 1.50 -
NAPS 1.9676 2.0187 2.0411 2.0753 2.0797 2.0617 2.0768 -3.52%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 45.31 46.01 46.18 50.72 56.34 58.97 61.93 -18.75%
EPS -2.72 -1.40 -1.17 0.26 0.83 0.92 1.25 -
DPS 0.00 0.00 0.00 0.00 0.49 0.49 0.49 -
NAPS 0.6427 0.6594 0.6667 0.6779 0.6793 0.6735 0.6784 -3.53%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.65 0.755 0.73 0.735 0.80 0.80 0.805 -
P/RPS 0.47 0.54 0.52 0.47 0.46 0.44 0.42 7.76%
P/EPS -7.82 -17.58 -20.46 91.42 31.30 28.40 21.11 -
EY -12.79 -5.69 -4.89 1.09 3.20 3.52 4.74 -
DY 0.00 0.00 0.00 0.00 1.87 1.87 1.86 -
P/NAPS 0.33 0.37 0.36 0.35 0.38 0.39 0.39 -10.51%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 27/12/18 24/09/18 26/06/18 27/03/18 20/12/17 28/09/17 23/06/17 -
Price 0.485 0.78 0.825 0.75 0.74 0.80 0.82 -
P/RPS 0.35 0.55 0.58 0.48 0.43 0.44 0.43 -12.79%
P/EPS -5.83 -18.16 -23.13 93.29 28.95 28.40 21.51 -
EY -17.15 -5.51 -4.32 1.07 3.45 3.52 4.65 -
DY 0.00 0.00 0.00 0.00 2.03 1.87 1.83 -
P/NAPS 0.25 0.39 0.40 0.36 0.36 0.39 0.39 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment