[RKI] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -7.19%
YoY- -5.03%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 762,111 784,883 797,409 786,034 777,595 756,025 758,026 0.35%
PBT 41,947 56,236 81,861 88,347 92,986 89,821 84,938 -37.54%
Tax -11,996 -17,169 -18,479 -19,282 -18,574 -18,646 -19,185 -26.89%
NP 29,951 39,067 63,382 69,065 74,412 71,175 65,753 -40.82%
-
NP to SH 29,951 39,067 63,382 69,065 74,412 71,199 65,674 -40.77%
-
Tax Rate 28.60% 30.53% 22.57% 21.83% 19.98% 20.76% 22.59% -
Total Cost 732,160 745,816 734,027 716,969 703,183 684,850 692,273 3.80%
-
Net Worth 550,194 570,608 571,580 553,110 564,775 568,663 514,227 4.61%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 550,194 570,608 571,580 553,110 564,775 568,663 514,227 4.61%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.93% 4.98% 7.95% 8.79% 9.57% 9.41% 8.67% -
ROE 5.44% 6.85% 11.09% 12.49% 13.18% 12.52% 12.77% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 784.00 807.43 820.32 808.61 799.93 777.74 779.80 0.35%
EPS 30.81 40.19 65.20 71.05 76.55 73.24 67.56 -40.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.66 5.87 5.88 5.69 5.81 5.85 5.29 4.61%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 391.17 402.86 409.29 403.45 399.12 388.04 389.07 0.35%
EPS 15.37 20.05 32.53 35.45 38.19 36.54 33.71 -40.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.824 2.9288 2.9337 2.839 2.8988 2.9188 2.6394 4.61%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.55 4.37 4.66 5.20 5.46 4.90 4.69 -
P/RPS 0.45 0.54 0.57 0.64 0.68 0.63 0.60 -17.46%
P/EPS 11.52 10.87 7.15 7.32 7.13 6.69 6.94 40.23%
EY 8.68 9.20 13.99 13.66 14.02 14.95 14.41 -28.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.79 0.91 0.94 0.84 0.89 -20.58%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 26/02/18 28/11/17 29/08/17 30/05/17 21/02/17 29/11/16 -
Price 3.61 4.05 4.36 5.20 5.25 5.67 4.88 -
P/RPS 0.46 0.50 0.53 0.64 0.66 0.73 0.63 -18.92%
P/EPS 11.72 10.08 6.69 7.32 6.86 7.74 7.22 38.16%
EY 8.54 9.92 14.95 13.66 14.58 12.92 13.84 -27.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.74 0.91 0.90 0.97 0.92 -21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment