[RKI] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 93.14%
YoY- -51.25%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 710,076 729,568 745,428 757,890 750,245 752,829 762,111 -4.60%
PBT 24,840 32,029 25,656 27,735 16,180 18,661 41,947 -29.45%
Tax -12,132 -12,761 -11,077 -8,691 -6,320 -6,520 -11,996 0.75%
NP 12,708 19,268 14,579 19,044 9,860 12,141 29,951 -43.50%
-
NP to SH 12,708 19,268 14,579 19,044 9,860 12,141 29,951 -43.50%
-
Tax Rate 48.84% 39.84% 43.18% 31.34% 39.06% 34.94% 28.60% -
Total Cost 697,368 710,300 730,849 738,846 740,385 740,688 732,160 -3.19%
-
Net Worth 576,374 564,191 571,948 576,799 566,147 545,334 550,194 3.14%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 5,816 5,816 8,740 8,740 5,832 5,832 - -
Div Payout % 45.77% 30.19% 59.95% 45.90% 59.15% 48.04% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 576,374 564,191 571,948 576,799 566,147 545,334 550,194 3.14%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.79% 2.64% 1.96% 2.51% 1.31% 1.61% 3.93% -
ROE 2.20% 3.42% 2.55% 3.30% 1.74% 2.23% 5.44% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 735.49 752.60 768.95 781.80 773.90 774.46 784.00 -4.16%
EPS 13.16 19.88 15.04 19.64 10.17 12.49 30.81 -43.25%
DPS 6.00 6.00 9.00 9.00 6.00 6.00 0.00 -
NAPS 5.97 5.82 5.90 5.95 5.84 5.61 5.66 3.61%
Adjusted Per Share Value based on latest NOSH - 97,207
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 364.46 374.47 382.61 389.00 385.08 386.40 391.17 -4.60%
EPS 6.52 9.89 7.48 9.77 5.06 6.23 15.37 -43.51%
DPS 2.99 2.99 4.49 4.49 2.99 2.99 0.00 -
NAPS 2.9584 2.8958 2.9356 2.9605 2.9059 2.799 2.824 3.14%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 3.15 3.72 3.99 3.88 3.47 3.44 3.55 -
P/RPS 0.43 0.49 0.52 0.50 0.45 0.44 0.45 -2.98%
P/EPS 23.93 18.72 26.53 19.75 34.12 27.54 11.52 62.72%
EY 4.18 5.34 3.77 5.06 2.93 3.63 8.68 -38.53%
DY 1.90 1.61 2.26 2.32 1.73 1.74 0.00 -
P/NAPS 0.53 0.64 0.68 0.65 0.59 0.61 0.63 -10.87%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 30/08/19 28/05/19 27/02/19 27/11/18 28/08/18 21/05/18 -
Price 2.96 3.40 3.89 3.87 3.87 3.65 3.61 -
P/RPS 0.40 0.45 0.51 0.50 0.50 0.47 0.46 -8.88%
P/EPS 22.49 17.11 25.87 19.70 38.05 29.22 11.72 54.36%
EY 4.45 5.85 3.87 5.08 2.63 3.42 8.54 -35.22%
DY 2.03 1.76 2.31 2.33 1.55 1.64 0.00 -
P/NAPS 0.50 0.58 0.66 0.65 0.66 0.65 0.64 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment