[HUBLINE] QoQ TTM Result on 30-Jun-2001 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 89.44%
YoY- 4139.59%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 362,128 378,231 313,442 241,301 164,173 70,860 57,332 242.08%
PBT 21,317 22,092 19,443 16,435 10,579 1,914 1,039 650.82%
Tax -2,715 -3,096 -3,504 -4,098 -3,830 -366 137 -
NP 18,602 18,996 15,939 12,337 6,749 1,548 1,176 531.19%
-
NP to SH 18,602 18,996 15,939 11,836 6,248 -4 -376 -
-
Tax Rate 12.74% 14.01% 18.02% 24.93% 36.20% 19.12% -13.19% -
Total Cost 343,526 359,235 297,503 228,964 157,424 69,312 56,156 234.85%
-
Net Worth 123,744 118,579 113,036 108,865 90,096 19,738 31,472 149.32%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 123,744 118,579 113,036 108,865 90,096 19,738 31,472 149.32%
NOSH 118,985 118,579 117,746 117,060 102,381 19,738 19,794 230.96%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.14% 5.02% 5.09% 5.11% 4.11% 2.18% 2.05% -
ROE 15.03% 16.02% 14.10% 10.87% 6.93% -0.02% -1.19% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 304.35 318.97 266.20 206.13 160.35 358.99 289.64 3.36%
EPS 15.63 16.02 13.54 10.11 6.10 -0.02 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.00 0.96 0.93 0.88 1.00 1.59 -24.66%
Adjusted Per Share Value based on latest NOSH - 117,060
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.03 8.38 6.95 5.35 3.64 1.57 1.27 242.31%
EPS 0.41 0.42 0.35 0.26 0.14 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0263 0.0251 0.0241 0.02 0.0044 0.007 148.57%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.34 0.30 0.21 0.22 0.28 0.23 0.40 -
P/RPS 0.11 0.09 0.08 0.11 0.17 0.06 0.14 -14.86%
P/EPS 2.17 1.87 1.55 2.18 4.59 -1,134.96 -21.06 -
EY 45.98 53.40 64.46 45.96 21.80 -0.09 -4.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.22 0.24 0.32 0.23 0.25 20.35%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 30/11/01 29/08/01 19/07/01 28/02/01 29/11/00 -
Price 0.32 0.34 0.24 0.26 0.24 0.32 0.25 -
P/RPS 0.11 0.11 0.09 0.13 0.15 0.09 0.09 14.32%
P/EPS 2.05 2.12 1.77 2.57 3.93 -1,579.08 -13.16 -
EY 48.86 47.12 56.40 38.89 25.43 -0.06 -7.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.25 0.28 0.27 0.32 0.16 55.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment