[HUBLINE] QoQ Quarter Result on 30-Jun-2001 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 12.54%
YoY- 2108.68%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 84,512 86,471 90,333 100,812 100,615 21,682 18,192 178.67%
PBT 5,744 5,163 3,967 6,443 6,519 2,514 959 230.17%
Tax -937 -823 -365 -590 -1,318 -1,231 -959 -1.53%
NP 4,807 4,340 3,602 5,853 5,201 1,283 0 -
-
NP to SH 4,807 4,340 3,602 5,853 5,201 1,283 -501 -
-
Tax Rate 16.31% 15.94% 9.20% 9.16% 20.22% 48.97% 100.00% -
Total Cost 79,705 82,131 86,731 94,959 95,414 20,399 18,192 167.99%
-
Net Worth 123,744 118,579 113,036 108,865 90,096 32,568 31,472 149.32%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 123,744 118,579 113,036 108,865 90,096 32,568 31,472 149.32%
NOSH 118,985 118,579 117,746 117,060 102,381 19,738 19,794 230.96%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.69% 5.02% 3.99% 5.81% 5.17% 5.92% 0.00% -
ROE 3.88% 3.66% 3.19% 5.38% 5.77% 3.94% -1.59% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 71.03 72.92 76.72 86.12 98.27 109.85 91.91 -15.79%
EPS 4.04 3.66 3.05 5.00 5.08 6.50 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.00 0.96 0.93 0.88 1.65 1.59 -24.66%
Adjusted Per Share Value based on latest NOSH - 117,060
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.87 1.92 2.00 2.23 2.23 0.48 0.40 179.85%
EPS 0.11 0.10 0.08 0.13 0.12 0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0263 0.0251 0.0241 0.02 0.0072 0.007 148.57%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.34 0.30 0.21 0.22 0.28 0.23 0.40 -
P/RPS 0.48 0.41 0.27 0.26 0.28 0.21 0.44 5.97%
P/EPS 8.42 8.20 6.86 4.40 5.51 3.54 -15.80 -
EY 11.88 12.20 14.57 22.73 18.14 28.26 -6.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.22 0.24 0.32 0.14 0.25 20.35%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 30/11/01 29/08/01 19/07/01 28/02/01 29/11/00 -
Price 0.32 0.34 0.24 0.26 0.24 0.32 0.25 -
P/RPS 0.45 0.47 0.31 0.30 0.24 0.29 0.27 40.61%
P/EPS 7.92 9.29 7.85 5.20 4.72 4.92 -9.88 -
EY 12.63 10.76 12.75 19.23 21.17 20.31 -10.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.25 0.28 0.27 0.19 0.16 55.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment