[HUBLINE] QoQ TTM Result on 31-Dec-2018 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- -27.24%
YoY- 37.5%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 122,778 112,510 107,822 105,305 102,548 96,475 93,291 20.07%
PBT 1,009 -5,838 -6,003 -5,804 -5,115 -2,714 -5,351 -
Tax 273 584 793 460 915 960 804 -51.29%
NP 1,282 -5,254 -5,210 -5,344 -4,200 -1,754 -4,547 -
-
NP to SH -603 -5,932 -5,210 -5,344 -4,200 -1,754 -4,547 -73.96%
-
Tax Rate -27.06% - - - - - - -
Total Cost 121,496 117,764 113,032 110,649 106,748 98,229 97,838 15.51%
-
Net Worth 229,100 190,917 190,462 128,888 141,725 141,725 137,144 40.74%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 229,100 190,917 190,462 128,888 141,725 141,725 137,144 40.74%
NOSH 3,819,030 3,819,030 3,819,030 3,780,030 2,362,773 2,362,773 2,362,773 37.68%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.04% -4.67% -4.83% -5.07% -4.10% -1.82% -4.87% -
ROE -0.26% -3.11% -2.74% -4.15% -2.96% -1.24% -3.32% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.22 2.95 2.83 4.09 4.34 4.08 4.08 -14.58%
EPS -0.02 -0.16 -0.14 -0.21 -0.18 -0.07 -0.20 -78.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.05 0.05 0.06 0.06 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 3,780,030
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.72 2.49 2.39 2.33 2.27 2.14 2.07 19.94%
EPS -0.01 -0.13 -0.12 -0.12 -0.09 -0.04 -0.10 -78.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0423 0.0422 0.0286 0.0314 0.0314 0.0304 40.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.05 0.045 0.055 0.045 0.055 0.07 0.105 -
P/RPS 1.55 1.53 1.94 1.10 1.27 1.71 2.57 -28.59%
P/EPS -316.61 -28.97 -40.21 -21.71 -30.93 -94.27 -52.78 229.78%
EY -0.32 -3.45 -2.49 -4.61 -3.23 -1.06 -1.89 -69.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.90 1.10 0.90 0.92 1.17 1.75 -39.15%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 23/05/19 21/02/19 29/11/18 28/08/18 15/05/18 -
Price 0.05 0.05 0.055 0.06 0.035 0.055 0.095 -
P/RPS 1.55 1.70 1.94 1.47 0.81 1.35 2.33 -23.77%
P/EPS -316.61 -32.18 -40.21 -28.94 -19.68 -74.07 -47.76 252.48%
EY -0.32 -3.11 -2.49 -3.46 -5.08 -1.35 -2.09 -71.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.10 1.20 0.58 0.92 1.58 -34.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment