[HUBLINE] QoQ TTM Result on 31-Mar-2018 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 46.82%
YoY- 95.35%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 105,305 102,548 96,475 93,291 95,062 94,233 95,076 7.02%
PBT -5,804 -5,115 -2,714 -5,351 -9,407 -18,147 -70,138 -80.92%
Tax 460 915 960 804 857 134 664 -21.65%
NP -5,344 -4,200 -1,754 -4,547 -8,550 -18,013 -69,474 -81.82%
-
NP to SH -5,344 -4,200 -1,754 -4,547 -8,550 -18,013 -69,474 -81.82%
-
Tax Rate - - - - - - - -
Total Cost 110,649 106,748 98,229 97,838 103,612 112,246 164,550 -23.19%
-
Net Worth 128,888 141,725 141,725 137,144 117,273 100,902 65,813 56.33%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 128,888 141,725 141,725 137,144 117,273 100,902 65,813 56.33%
NOSH 3,780,030 2,362,773 2,362,773 2,362,773 2,148,037 1,121,142 822,666 175.61%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -5.07% -4.10% -1.82% -4.87% -8.99% -19.12% -73.07% -
ROE -4.15% -2.96% -1.24% -3.32% -7.29% -17.85% -105.56% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.09 4.34 4.08 4.08 4.86 8.41 11.56 -49.88%
EPS -0.21 -0.18 -0.07 -0.20 -0.44 -1.61 -8.44 -91.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.06 0.06 0.09 0.08 -26.83%
Adjusted Per Share Value based on latest NOSH - 2,362,773
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.33 2.27 2.14 2.07 2.11 2.09 2.11 6.81%
EPS -0.12 -0.09 -0.04 -0.10 -0.19 -0.40 -1.54 -81.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0286 0.0314 0.0314 0.0304 0.026 0.0224 0.0146 56.36%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.045 0.055 0.07 0.105 0.12 0.115 0.065 -
P/RPS 1.10 1.27 1.71 2.57 2.47 1.37 0.56 56.65%
P/EPS -21.71 -30.93 -94.27 -52.78 -27.43 -7.16 -0.77 820.74%
EY -4.61 -3.23 -1.06 -1.89 -3.65 -13.97 -129.92 -89.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.92 1.17 1.75 2.00 1.28 0.81 7.25%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 29/11/18 28/08/18 15/05/18 26/02/18 27/11/17 18/08/17 -
Price 0.06 0.035 0.055 0.095 0.12 0.115 0.06 -
P/RPS 1.47 0.81 1.35 2.33 2.47 1.37 0.52 99.55%
P/EPS -28.94 -19.68 -74.07 -47.76 -27.43 -7.16 -0.71 1076.41%
EY -3.46 -5.08 -1.35 -2.09 -3.65 -13.97 -140.75 -91.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.58 0.92 1.58 2.00 1.28 0.75 36.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment