[HUBLINE] QoQ Cumulative Quarter Result on 31-Dec-2018 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 109.12%
YoY- -74.92%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 122,779 84,322 52,535 27,982 102,547 74,358 47,259 88.87%
PBT 1,008 569 227 89 -5,113 1,293 1,116 -6.55%
Tax 273 547 607 294 915 878 729 -48.01%
NP 1,281 1,116 834 383 -4,198 2,171 1,845 -21.57%
-
NP to SH -603 438 834 383 -4,198 2,171 1,845 -
-
Tax Rate -27.08% -96.13% -267.40% -330.34% - -67.90% -65.32% -
Total Cost 121,498 83,206 51,701 27,599 106,745 72,187 45,414 92.60%
-
Net Worth 229,100 190,917 190,462 128,888 141,725 141,725 137,144 40.74%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 229,100 190,917 190,462 128,888 141,725 141,725 137,144 40.74%
NOSH 3,819,030 3,819,030 3,819,030 3,780,030 2,362,773 2,362,773 2,362,773 37.68%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.04% 1.32% 1.59% 1.37% -4.09% 2.92% 3.90% -
ROE -0.26% 0.23% 0.44% 0.30% -2.96% 1.53% 1.35% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.22 2.21 1.38 1.09 4.34 3.15 2.07 34.21%
EPS -0.02 0.01 0.02 0.01 -0.19 0.10 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.05 0.05 0.06 0.06 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 3,780,030
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.72 1.87 1.16 0.62 2.27 1.65 1.05 88.51%
EPS -0.01 0.01 0.02 0.01 -0.09 0.05 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0423 0.0422 0.0286 0.0314 0.0314 0.0304 40.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.05 0.045 0.055 0.045 0.055 0.07 0.105 -
P/RPS 1.55 2.04 3.99 4.15 1.27 2.22 5.08 -54.64%
P/EPS -316.61 392.30 251.21 302.87 -30.95 76.16 130.08 -
EY -0.32 0.25 0.40 0.33 -3.23 1.31 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.90 1.10 0.90 0.92 1.17 1.75 -39.15%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 23/05/19 21/02/19 29/11/18 28/08/18 15/05/18 -
Price 0.05 0.05 0.055 0.06 0.035 0.055 0.095 -
P/RPS 1.55 2.26 3.99 5.53 0.81 1.75 4.59 -51.47%
P/EPS -316.61 435.88 251.21 403.83 -19.69 59.84 117.69 -
EY -0.32 0.23 0.40 0.25 -5.08 1.67 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.10 1.20 0.58 0.92 1.58 -34.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment