[HUBLINE] QoQ TTM Result on 31-Mar-2020 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -345.42%
YoY- 24.34%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 135,388 136,878 140,612 142,572 130,663 122,778 112,510 13.07%
PBT -20,123 -34,375 -9,436 -488 1,642 1,009 -5,838 127.33%
Tax -27,324 -26,727 -4,011 -1,831 -604 273 584 -
NP -47,447 -61,102 -13,447 -2,319 1,038 1,282 -5,254 330.77%
-
NP to SH -49,385 -62,740 -14,915 -3,942 -885 -603 -5,932 308.13%
-
Tax Rate - - - - 36.78% -27.06% - -
Total Cost 182,835 197,980 154,059 144,891 129,625 121,496 117,764 33.90%
-
Net Worth 155,973 155,675 191,739 190,917 190,917 229,100 190,917 -12.55%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 155,973 155,675 191,739 190,917 190,917 229,100 190,917 -12.55%
NOSH 3,900,030 3,900,030 3,855,030 3,819,030 3,819,030 3,819,030 3,819,030 1.40%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -35.05% -44.64% -9.56% -1.63% 0.79% 1.04% -4.67% -
ROE -31.66% -40.30% -7.78% -2.06% -0.46% -0.26% -3.11% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.47 3.52 3.67 3.73 3.42 3.22 2.95 11.37%
EPS -1.27 -1.61 -0.39 -0.10 -0.02 -0.02 -0.16 295.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.05 0.06 0.05 -13.76%
Adjusted Per Share Value based on latest NOSH - 3,819,030
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.00 3.03 3.12 3.16 2.90 2.72 2.49 13.16%
EPS -1.09 -1.39 -0.33 -0.09 -0.02 -0.01 -0.13 310.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0345 0.0425 0.0423 0.0423 0.0508 0.0423 -12.48%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.05 0.045 0.06 0.04 0.05 0.05 0.045 -
P/RPS 1.44 1.28 1.64 1.07 1.46 1.55 1.53 -3.94%
P/EPS -3.95 -2.79 -15.43 -38.75 -215.73 -316.61 -28.97 -73.34%
EY -25.33 -35.82 -6.48 -2.58 -0.46 -0.32 -3.45 275.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.13 1.20 0.80 1.00 0.83 0.90 24.35%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 26/11/20 28/08/20 26/06/20 27/02/20 28/11/19 29/08/19 -
Price 0.05 0.055 0.06 0.055 0.045 0.05 0.05 -
P/RPS 1.44 1.56 1.64 1.47 1.32 1.55 1.70 -10.43%
P/EPS -3.95 -3.41 -15.43 -53.27 -194.15 -316.61 -32.18 -75.14%
EY -25.33 -29.31 -6.48 -1.88 -0.52 -0.32 -3.11 302.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.38 1.20 1.10 0.90 0.83 1.00 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment