[HUBLINE] QoQ Annualized Quarter Result on 31-Mar-2020 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -1339.11%
YoY- -400.12%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 137,508 136,879 136,208 144,658 143,468 122,779 112,429 14.29%
PBT 59,896 -34,375 -13,166 -2,540 2,888 1,008 758 1717.19%
Tax -4,720 -26,727 -4,982 -2,992 -2,332 273 729 -
NP 55,176 -61,102 -18,149 -5,532 556 1,281 1,488 999.87%
-
NP to SH 53,824 -64,950 -18,496 -5,006 404 -603 584 1912.59%
-
Tax Rate 7.88% - - - 80.75% -27.08% -96.17% -
Total Cost 82,332 197,981 154,357 150,190 142,912 121,498 110,941 -17.95%
-
Net Worth 155,973 155,675 191,739 190,917 190,917 229,100 190,917 -12.55%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 155,973 155,675 191,739 190,917 190,917 229,100 190,917 -12.55%
NOSH 3,900,030 3,900,030 3,855,030 3,819,030 3,819,030 3,819,030 3,819,030 1.40%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 40.13% -44.64% -13.32% -3.82% 0.39% 1.04% 1.32% -
ROE 34.51% -41.72% -9.65% -2.62% 0.21% -0.26% 0.31% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.53 3.52 3.55 3.79 3.76 3.22 2.94 12.90%
EPS 1.36 -1.69 -0.48 -0.14 0.00 -0.02 0.01 2505.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.05 0.06 0.05 -13.76%
Adjusted Per Share Value based on latest NOSH - 3,819,030
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.05 3.03 3.02 3.21 3.18 2.72 2.49 14.41%
EPS 1.19 -1.44 -0.41 -0.11 0.01 -0.01 0.01 2284.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0345 0.0425 0.0423 0.0423 0.0508 0.0423 -12.48%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.05 0.045 0.06 0.04 0.05 0.05 0.045 -
P/RPS 1.42 1.28 1.69 1.06 1.33 1.55 1.53 -4.83%
P/EPS 3.62 -2.70 -12.44 -30.51 472.57 -316.61 294.22 -94.59%
EY 27.61 -37.09 -8.04 -3.28 0.21 -0.32 0.34 1750.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.13 1.20 0.80 1.00 0.83 0.90 24.35%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 26/11/20 28/08/20 26/06/20 27/02/20 28/11/19 29/08/19 -
Price 0.05 0.055 0.06 0.055 0.045 0.05 0.05 -
P/RPS 1.42 1.56 1.69 1.45 1.20 1.55 1.70 -11.25%
P/EPS 3.62 -3.30 -12.44 -41.95 425.31 -316.61 326.91 -94.96%
EY 27.61 -30.34 -8.04 -2.38 0.24 -0.32 0.31 1867.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.38 1.20 1.10 0.90 0.83 1.00 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment