[CHUAN] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -63.98%
YoY- -46.4%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 425,163 403,715 393,561 398,692 384,862 408,057 429,735 -0.71%
PBT -2,095 -1,214 -730 2,777 6,288 8,750 3,638 -
Tax -643 -386 -586 -974 -794 -1,346 1,881 -
NP -2,738 -1,600 -1,316 1,803 5,494 7,404 5,519 -
-
NP to SH -2,117 -1,181 -1,065 1,979 5,494 7,404 5,519 -
-
Tax Rate - - - 35.07% 12.63% 15.38% -51.70% -
Total Cost 427,901 405,315 394,877 396,889 379,368 400,653 424,216 0.57%
-
Net Worth 86,521 99,545 87,391 90,288 89,981 98,905 84,901 1.26%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - 1,900 1,900 -
Div Payout % - - - - - 25.67% 34.44% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 86,521 99,545 87,391 90,288 89,981 98,905 84,901 1.26%
NOSH 44,829 45,454 44,816 45,600 44,545 42,631 42,030 4.39%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -0.64% -0.40% -0.33% 0.45% 1.43% 1.81% 1.28% -
ROE -2.45% -1.19% -1.22% 2.19% 6.11% 7.49% 6.50% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 948.40 888.17 878.16 874.32 863.98 957.17 1,022.44 -4.89%
EPS -4.72 -2.60 -2.38 4.34 12.33 17.37 13.13 -
DPS 0.00 0.00 0.00 0.00 0.00 4.46 4.52 -
NAPS 1.93 2.19 1.95 1.98 2.02 2.32 2.02 -2.99%
Adjusted Per Share Value based on latest NOSH - 45,600
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 251.68 238.98 232.97 236.01 227.82 241.55 254.38 -0.70%
EPS -1.25 -0.70 -0.63 1.17 3.25 4.38 3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 1.13 1.13 -
NAPS 0.5122 0.5893 0.5173 0.5345 0.5326 0.5855 0.5026 1.27%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.39 0.31 0.44 0.44 0.48 0.56 0.52 -
P/RPS 0.04 0.03 0.05 0.05 0.06 0.06 0.05 -13.83%
P/EPS -8.26 -11.93 -18.52 10.14 3.89 3.22 3.96 -
EY -12.11 -8.38 -5.40 9.86 25.69 31.01 25.25 -
DY 0.00 0.00 0.00 0.00 0.00 7.96 8.70 -
P/NAPS 0.20 0.14 0.23 0.22 0.24 0.24 0.26 -16.06%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 13/03/06 29/11/05 29/08/05 30/05/05 01/03/05 29/11/04 -
Price 0.45 0.37 0.38 0.45 0.41 0.52 0.56 -
P/RPS 0.05 0.04 0.04 0.05 0.05 0.05 0.05 0.00%
P/EPS -9.53 -14.24 -15.99 10.37 3.32 2.99 4.26 -
EY -10.49 -7.02 -6.25 9.64 30.08 33.40 23.45 -
DY 0.00 0.00 0.00 0.00 0.00 8.57 8.08 -
P/NAPS 0.23 0.17 0.19 0.23 0.20 0.22 0.28 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment