[CHUAN] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -63.98%
YoY- -46.4%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 688,703 590,666 460,580 398,692 423,146 395,377 430,869 8.12%
PBT 29,458 10,629 388 2,777 743 3,795 3,511 42.50%
Tax -8,045 -3,563 -1,036 -974 2,949 -2,485 -2,896 18.54%
NP 21,413 7,066 -648 1,803 3,692 1,310 615 80.60%
-
NP to SH 20,784 7,181 -169 1,979 3,692 1,310 615 79.71%
-
Tax Rate 27.31% 33.52% 267.01% 35.07% -396.90% 65.48% 82.48% -
Total Cost 667,290 583,600 461,228 396,889 419,454 394,067 430,254 7.58%
-
Net Worth 112,820 94,052 88,121 90,288 85,231 82,848 85,129 4.80%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - 1,900 305 805 -
Div Payout % - - - - 51.48% 23.30% 130.96% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 112,820 94,052 88,121 90,288 85,231 82,848 85,129 4.80%
NOSH 125,356 44,787 44,731 45,600 41,374 40,812 40,731 20.58%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.11% 1.20% -0.14% 0.45% 0.87% 0.33% 0.14% -
ROE 18.42% 7.64% -0.19% 2.19% 4.33% 1.58% 0.72% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 549.40 1,318.83 1,029.65 874.32 1,022.72 968.77 1,057.82 -10.33%
EPS 16.58 16.03 -0.38 4.34 8.92 3.21 1.51 49.03%
DPS 0.00 0.00 0.00 0.00 4.59 0.75 2.00 -
NAPS 0.90 2.10 1.97 1.98 2.06 2.03 2.09 -13.08%
Adjusted Per Share Value based on latest NOSH - 45,600
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 407.68 349.65 272.64 236.01 250.48 234.04 255.05 8.12%
EPS 12.30 4.25 -0.10 1.17 2.19 0.78 0.36 80.03%
DPS 0.00 0.00 0.00 0.00 1.13 0.18 0.48 -
NAPS 0.6678 0.5567 0.5216 0.5345 0.5045 0.4904 0.5039 4.80%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.30 0.59 0.42 0.44 0.54 0.60 0.00 -
P/RPS 0.05 0.04 0.04 0.05 0.05 0.06 0.00 -
P/EPS 1.81 3.68 -111.17 10.14 6.05 18.69 0.00 -
EY 55.27 27.18 -0.90 9.86 16.52 5.35 0.00 -
DY 0.00 0.00 0.00 0.00 8.51 1.25 0.00 -
P/NAPS 0.33 0.28 0.21 0.22 0.26 0.30 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 30/08/07 29/08/06 29/08/05 26/08/04 29/08/03 30/08/02 -
Price 0.32 0.38 0.41 0.45 0.52 0.70 0.00 -
P/RPS 0.06 0.03 0.04 0.05 0.05 0.07 0.00 -
P/EPS 1.93 2.37 -108.52 10.37 5.83 21.81 0.00 -
EY 51.81 42.19 -0.92 9.64 17.16 4.59 0.00 -
DY 0.00 0.00 0.00 0.00 8.83 1.07 0.00 -
P/NAPS 0.36 0.18 0.21 0.23 0.25 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment