[CHUAN] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 20.39%
YoY- 4349.11%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 620,267 600,964 611,443 590,666 586,335 546,552 500,130 15.41%
PBT 17,817 12,665 11,366 10,629 8,387 5,702 3,908 174.69%
Tax -5,165 -3,769 -3,677 -3,563 -2,888 -2,752 -1,836 99.15%
NP 12,652 8,896 7,689 7,066 5,499 2,950 2,072 233.70%
-
NP to SH 12,038 8,398 7,641 7,181 5,965 3,630 2,523 183.14%
-
Tax Rate 28.99% 29.76% 32.35% 33.52% 34.43% 48.26% 46.98% -
Total Cost 607,615 592,068 603,754 583,600 580,836 543,602 498,058 14.15%
-
Net Worth 101,465 96,514 95,185 94,052 92,311 90,495 89,550 8.67%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 101,465 96,514 95,185 94,052 92,311 90,495 89,550 8.67%
NOSH 125,265 125,343 125,243 44,787 44,811 44,800 44,775 98.42%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.04% 1.48% 1.26% 1.20% 0.94% 0.54% 0.41% -
ROE 11.86% 8.70% 8.03% 7.64% 6.46% 4.01% 2.82% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 495.16 479.45 488.20 1,318.83 1,308.45 1,219.98 1,116.98 -41.83%
EPS 9.61 6.70 6.10 16.03 13.31 8.10 5.63 42.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.77 0.76 2.10 2.06 2.02 2.00 -45.23%
Adjusted Per Share Value based on latest NOSH - 44,787
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 367.74 356.30 362.51 350.19 347.62 324.04 296.51 15.41%
EPS 7.14 4.98 4.53 4.26 3.54 2.15 1.50 182.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6016 0.5722 0.5643 0.5576 0.5473 0.5365 0.5309 8.68%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.31 0.28 0.39 0.59 0.50 0.40 0.44 -
P/RPS 0.06 0.06 0.08 0.04 0.04 0.03 0.04 31.00%
P/EPS 3.23 4.18 6.39 3.68 3.76 4.94 7.81 -44.46%
EY 31.00 23.93 15.64 27.18 26.62 20.26 12.81 80.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.51 0.28 0.24 0.20 0.22 43.91%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 26/02/08 27/11/07 30/08/07 31/05/07 27/02/07 28/11/06 -
Price 0.28 0.30 0.32 0.38 0.54 0.54 0.46 -
P/RPS 0.06 0.06 0.07 0.03 0.04 0.04 0.04 31.00%
P/EPS 2.91 4.48 5.25 2.37 4.06 6.66 8.16 -49.67%
EY 34.32 22.33 19.07 42.19 24.65 15.00 12.25 98.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.42 0.18 0.26 0.27 0.23 32.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment