[KOMARK] QoQ TTM Result on 30-Apr-2020 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- -3.41%
YoY- -18.01%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 36,365 36,433 38,040 39,553 40,133 42,962 45,569 -13.90%
PBT -10,213 -10,163 -10,052 -10,452 -11,349 -9,723 -9,440 5.36%
Tax 71 931 832 660 1,913 1,121 1,561 -87.13%
NP -10,142 -9,232 -9,220 -9,792 -9,436 -8,602 -7,879 18.24%
-
NP to SH -9,760 -10,019 -10,229 -10,801 -10,445 -8,602 -7,879 15.26%
-
Tax Rate - - - - - - - -
Total Cost 46,507 45,665 47,260 49,345 49,569 51,564 53,448 -8.81%
-
Net Worth 61,470 53,452 55,508 49,386 49,386 53,150 54,565 8.22%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 61,470 53,452 55,508 49,386 49,386 53,150 54,565 8.22%
NOSH 267,261 205,586 205,586 205,586 205,586 184,198 165,467 37.46%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin -27.89% -25.34% -24.24% -24.76% -23.51% -20.02% -17.29% -
ROE -15.88% -18.74% -18.43% -21.87% -21.15% -16.18% -14.44% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 13.61 17.72 18.50 21.62 21.94 24.25 27.56 -37.38%
EPS -3.65 -4.87 -4.98 -5.90 -5.71 -4.86 -4.77 -16.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.26 0.27 0.27 0.27 0.30 0.33 -21.30%
Adjusted Per Share Value based on latest NOSH - 205,586
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 15.75 15.78 16.47 17.13 17.38 18.60 19.73 -13.88%
EPS -4.23 -4.34 -4.43 -4.68 -4.52 -3.73 -3.41 15.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2662 0.2315 0.2404 0.2139 0.2139 0.2302 0.2363 8.22%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.835 1.03 0.55 0.20 0.22 0.27 0.29 -
P/RPS 6.14 5.81 2.97 0.92 1.00 1.11 1.05 222.84%
P/EPS -22.87 -21.14 -11.05 -3.39 -3.85 -5.56 -6.09 140.63%
EY -4.37 -4.73 -9.05 -29.52 -25.96 -17.98 -16.43 -58.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 3.96 2.04 0.74 0.81 0.90 0.88 156.10%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 30/03/21 24/12/20 30/09/20 30/06/20 26/03/20 19/12/19 30/09/19 -
Price 0.34 0.99 0.965 0.415 0.185 0.25 0.285 -
P/RPS 2.50 5.59 5.22 1.92 0.84 1.03 1.03 80.12%
P/EPS -9.31 -20.31 -19.39 -7.03 -3.24 -5.15 -5.98 34.14%
EY -10.74 -4.92 -5.16 -14.23 -30.87 -19.42 -16.72 -25.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 3.81 3.57 1.54 0.69 0.83 0.86 43.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment