[KOMARK] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 25.75%
YoY- -9.21%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Revenue 52,271 24,376 42,370 20,704 37,641 26,674 36,365 62.43%
PBT -13,806 -10,850 -16,277 -11,301 -15,164 -6,916 -10,213 49.63%
Tax -98 -74 -263 -94 -328 -267 71 -
NP -13,904 -10,924 -16,540 -11,395 -15,492 -7,183 -10,142 52.47%
-
NP to SH -13,717 -10,896 -16,130 -11,171 -15,046 -5,455 -9,760 57.62%
-
Tax Rate - - - - - - - -
Total Cost 66,175 35,300 58,910 32,099 53,133 33,857 46,507 60.24%
-
Net Worth 101,118 0 79,741 0 101,038 45,434 61,470 94.54%
Dividend
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Net Worth 101,118 0 79,741 0 101,038 45,434 61,470 94.54%
NOSH 577,356 346,704 577,356 577,356 481,134 267,261 267,261 180.05%
Ratio Analysis
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
NP Margin -26.60% -44.81% -39.04% -55.04% -41.16% -26.93% -27.89% -
ROE -13.57% 0.00% -20.23% 0.00% -14.89% -12.01% -15.88% -
Per Share
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
RPS 11.89 7.03 12.22 3.59 7.82 9.98 13.61 -16.52%
EPS -3.12 -3.14 -4.65 -1.93 -3.13 -2.04 -3.65 -18.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.00 0.23 0.00 0.21 0.17 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 577,356
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
RPS 16.99 7.92 13.77 6.73 12.23 8.67 11.82 62.43%
EPS -4.46 -3.54 -5.24 -3.63 -4.89 -1.77 -3.17 57.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3286 0.00 0.2591 0.00 0.3283 0.1476 0.1998 94.48%
Price Multiplier on Financial Quarter End Date
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Date 29/10/21 30/09/21 30/07/21 30/06/21 30/04/21 31/03/21 29/01/21 -
Price 0.11 0.11 0.135 0.125 0.18 0.32 0.835 -
P/RPS 0.93 1.56 1.10 3.49 2.30 3.21 6.14 -91.98%
P/EPS -3.53 -3.50 -2.90 -6.46 -5.76 -15.68 -22.87 -91.77%
EY -28.36 -28.57 -34.46 -15.48 -17.37 -6.38 -4.37 1118.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.59 0.00 0.86 1.88 3.63 -93.31%
Price Multiplier on Announcement Date
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Date 01/12/21 - 24/09/21 - 28/07/21 - 30/03/21 -
Price 0.095 0.00 0.11 0.00 0.145 0.00 0.34 -
P/RPS 0.80 0.00 0.90 0.00 1.85 0.00 2.50 -78.20%
P/EPS -3.04 0.00 -2.36 0.00 -4.64 0.00 -9.31 -77.60%
EY -32.84 0.00 -42.29 0.00 -21.57 0.00 -10.74 345.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.48 0.00 0.69 0.00 1.48 -82.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment