[KOMARK] QoQ TTM Result on 31-Jan-2008 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jan-2008 [#3]
Profit Trend
QoQ- 119.02%
YoY- 201.48%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 122,407 117,667 116,086 115,681 111,070 109,395 105,475 10.38%
PBT 4,277 3,740 2,648 3,036 1,593 1,739 2,064 62.17%
Tax -1,758 -1,199 -982 -802 -573 -689 -554 115.18%
NP 2,519 2,541 1,666 2,234 1,020 1,050 1,510 40.44%
-
NP to SH 2,519 2,541 1,666 2,234 1,020 1,050 1,510 40.44%
-
Tax Rate 41.10% 32.06% 37.08% 26.42% 35.97% 39.62% 26.84% -
Total Cost 119,888 115,126 114,420 113,447 110,050 108,345 103,965 9.91%
-
Net Worth 118,482 113,792 82,666 110,876 110,660 109,673 111,247 4.27%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 118,482 113,792 82,666 110,876 110,660 109,673 111,247 4.27%
NOSH 80,600 80,704 82,666 79,767 80,188 79,473 79,462 0.94%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 2.06% 2.16% 1.44% 1.93% 0.92% 0.96% 1.43% -
ROE 2.13% 2.23% 2.02% 2.01% 0.92% 0.96% 1.36% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 151.87 145.80 140.43 145.02 138.51 137.65 132.74 9.34%
EPS 3.13 3.15 2.02 2.80 1.27 1.32 1.90 39.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.41 1.00 1.39 1.38 1.38 1.40 3.29%
Adjusted Per Share Value based on latest NOSH - 79,767
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 53.01 50.96 50.27 50.10 48.10 47.37 45.68 10.38%
EPS 1.09 1.10 0.72 0.97 0.44 0.45 0.65 40.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5131 0.4928 0.358 0.4802 0.4792 0.4749 0.4818 4.26%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.17 0.24 0.31 0.27 0.38 0.48 0.40 -
P/RPS 0.11 0.16 0.22 0.19 0.27 0.35 0.30 -48.61%
P/EPS 5.44 7.62 15.38 9.64 29.87 36.33 21.05 -59.26%
EY 18.38 13.12 6.50 10.37 3.35 2.75 4.75 145.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.17 0.31 0.19 0.28 0.35 0.29 -44.32%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 23/12/08 26/09/08 02/07/08 26/03/08 13/12/07 13/12/07 29/06/07 -
Price 0.17 0.22 0.20 0.25 0.31 0.31 0.52 -
P/RPS 0.11 0.15 0.14 0.17 0.22 0.23 0.39 -56.82%
P/EPS 5.44 6.99 9.92 8.93 24.37 23.46 27.36 -65.76%
EY 18.38 14.31 10.08 11.20 4.10 4.26 3.65 192.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.20 0.18 0.22 0.22 0.37 -52.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment