[ASTEEL] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
12-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 126,040 90,707 61,103 30,016 -1.43%
PBT 10,101 7,419 4,793 3,503 -1.06%
Tax -1,151 -816 -534 -85 -2.58%
NP 8,950 6,603 4,259 3,418 -0.96%
-
NP to SH 8,950 6,603 4,259 3,418 -0.96%
-
Tax Rate 11.39% 11.00% 11.14% 2.43% -
Total Cost 117,090 84,104 56,844 26,598 -1.48%
-
Net Worth 62,426 60,025 57,668 59,117 -0.05%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 2,252 2,252 2,252 - -100.00%
Div Payout % 25.17% 34.12% 52.89% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 62,426 60,025 57,668 59,117 -0.05%
NOSH 30,012 30,012 30,035 30,008 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.10% 7.28% 6.97% 11.39% -
ROE 14.34% 11.00% 7.39% 5.78% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 419.95 302.23 203.43 100.02 -1.43%
EPS 29.82 22.00 14.18 11.39 -0.96%
DPS 7.50 7.51 7.50 0.00 -100.00%
NAPS 2.08 2.00 1.92 1.97 -0.05%
Adjusted Per Share Value based on latest NOSH - 30,008
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 25.99 18.71 12.60 6.19 -1.43%
EPS 1.85 1.36 0.88 0.70 -0.97%
DPS 0.46 0.46 0.46 0.00 -100.00%
NAPS 0.1287 0.1238 0.1189 0.1219 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 1.40 1.86 0.00 0.00 -
P/RPS 0.33 0.62 0.00 0.00 -100.00%
P/EPS 4.69 8.45 0.00 0.00 -100.00%
EY 21.30 11.83 0.00 0.00 -100.00%
DY 5.36 4.04 0.00 0.00 -100.00%
P/NAPS 0.67 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/07/00 - - - -
Price 1.61 0.00 0.00 0.00 -
P/RPS 0.38 0.00 0.00 0.00 -100.00%
P/EPS 5.40 0.00 0.00 0.00 -100.00%
EY 18.52 0.00 0.00 0.00 -100.00%
DY 4.66 0.00 0.00 0.00 -100.00%
P/NAPS 0.77 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment