[ASTEEL] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
17-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 35.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 129,554 127,797 130,197 126,040 90,707 61,103 30,016 -1.47%
PBT 12,000 12,116 12,219 10,101 7,419 4,793 3,503 -1.24%
Tax -1,575 -1,716 -3,455 -1,151 -816 -534 -85 -2.91%
NP 10,425 10,400 8,764 8,950 6,603 4,259 3,418 -1.12%
-
NP to SH 10,425 10,400 8,764 8,950 6,603 4,259 3,418 -1.12%
-
Tax Rate 13.12% 14.16% 28.28% 11.39% 11.00% 11.14% 2.43% -
Total Cost 119,129 117,397 121,433 117,090 84,104 56,844 26,598 -1.50%
-
Net Worth 67,836 65,626 65,699 62,426 60,025 57,668 59,117 -0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 3,001 3,001 2,252 2,252 2,252 2,252 - -100.00%
Div Payout % 28.79% 28.86% 25.70% 25.17% 34.12% 52.89% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 67,836 65,626 65,699 62,426 60,025 57,668 59,117 -0.13%
NOSH 40,016 40,016 30,009 30,012 30,012 30,035 30,008 -0.29%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.05% 8.14% 6.73% 7.10% 7.28% 6.97% 11.39% -
ROE 15.37% 15.85% 13.34% 14.34% 11.00% 7.39% 5.78% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 323.75 319.36 433.86 419.95 302.23 203.43 100.02 -1.18%
EPS 26.05 25.99 29.20 29.82 22.00 14.18 11.39 -0.83%
DPS 7.50 7.50 7.50 7.50 7.51 7.50 0.00 -100.00%
NAPS 1.6952 1.64 2.1893 2.08 2.00 1.92 1.97 0.15%
Adjusted Per Share Value based on latest NOSH - 30,012
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 26.72 26.36 26.85 25.99 18.71 12.60 6.19 -1.47%
EPS 2.15 2.14 1.81 1.85 1.36 0.88 0.70 -1.13%
DPS 0.62 0.62 0.46 0.46 0.46 0.46 0.00 -100.00%
NAPS 0.1399 0.1353 0.1355 0.1287 0.1238 0.1189 0.1219 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.77 0.96 1.26 1.40 1.86 0.00 0.00 -
P/RPS 0.24 0.30 0.29 0.33 0.62 0.00 0.00 -100.00%
P/EPS 2.96 3.69 4.31 4.69 8.45 0.00 0.00 -100.00%
EY 33.83 27.07 23.18 21.30 11.83 0.00 0.00 -100.00%
DY 9.74 7.81 5.95 5.36 4.04 0.00 0.00 -100.00%
P/NAPS 0.45 0.59 0.58 0.67 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/04/01 30/01/01 16/10/00 17/07/00 - - - -
Price 0.75 0.83 1.26 1.61 0.00 0.00 0.00 -
P/RPS 0.23 0.26 0.29 0.38 0.00 0.00 0.00 -100.00%
P/EPS 2.88 3.19 4.31 5.40 0.00 0.00 0.00 -100.00%
EY 34.74 31.31 23.18 18.52 0.00 0.00 0.00 -100.00%
DY 10.00 9.04 5.95 4.66 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.51 0.58 0.77 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment