[AMTEL] QoQ TTM Result on 28-Feb-2022 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
28-Feb-2022 [#1]
Profit Trend
QoQ- -17.24%
YoY- -39.21%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 60,501 62,293 53,807 53,049 54,728 57,931 69,943 -9.20%
PBT 3,392 5,170 4,123 4,417 5,280 4,828 8,142 -44.18%
Tax -1,363 -1,689 -1,538 -1,479 -1,730 -1,583 -2,139 -25.92%
NP 2,029 3,481 2,585 2,938 3,550 3,245 6,003 -51.44%
-
NP to SH 2,029 3,481 2,585 2,938 3,550 3,245 6,003 -51.44%
-
Tax Rate 40.18% 32.67% 37.30% 33.48% 32.77% 32.79% 26.27% -
Total Cost 58,472 58,812 51,222 50,111 51,178 54,686 63,940 -5.78%
-
Net Worth 66,228 67,489 67,341 66,385 65,487 64,004 64,746 1.51%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 66,228 67,489 67,341 66,385 65,487 64,004 64,746 1.51%
NOSH 97,553 97,553 97,553 97,553 97,553 97,553 97,553 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 3.35% 5.59% 4.80% 5.54% 6.49% 5.60% 8.58% -
ROE 3.06% 5.16% 3.84% 4.43% 5.42% 5.07% 9.27% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 63.32 63.95 55.16 54.38 56.10 59.38 71.70 -7.94%
EPS 2.12 3.57 2.65 3.01 3.64 3.33 6.15 -50.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6931 0.6929 0.6903 0.6805 0.6713 0.6561 0.6637 2.92%
Adjusted Per Share Value based on latest NOSH - 97,553
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 61.56 63.38 54.75 53.97 55.68 58.94 71.16 -9.20%
EPS 2.06 3.54 2.63 2.99 3.61 3.30 6.11 -51.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6738 0.6867 0.6852 0.6754 0.6663 0.6512 0.6588 1.51%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.85 0.67 0.57 0.70 0.745 0.72 0.915 -
P/RPS 1.34 1.05 1.03 1.29 1.33 1.21 1.28 3.09%
P/EPS 40.03 18.75 21.51 23.24 20.47 21.65 14.87 93.39%
EY 2.50 5.33 4.65 4.30 4.88 4.62 6.73 -48.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.97 0.83 1.03 1.11 1.10 1.38 -7.37%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 26/10/22 27/07/22 27/04/22 28/01/22 27/10/21 25/08/21 -
Price 0.855 0.83 0.50 0.67 0.70 0.79 0.705 -
P/RPS 1.35 1.30 0.91 1.23 1.25 1.33 0.98 23.78%
P/EPS 40.27 23.22 18.87 22.25 19.24 23.75 11.46 130.95%
EY 2.48 4.31 5.30 4.50 5.20 4.21 8.73 -56.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.20 0.72 0.98 1.04 1.20 1.06 10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment