[AMTEL] QoQ TTM Result on 31-Aug-2022 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
26-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#3]
Profit Trend
QoQ- 34.66%
YoY- 7.27%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 63,839 63,655 60,501 62,293 53,807 53,049 54,728 10.82%
PBT 4,357 4,238 3,392 5,170 4,123 4,417 5,280 -12.03%
Tax -1,757 -1,694 -1,363 -1,689 -1,538 -1,479 -1,730 1.03%
NP 2,600 2,544 2,029 3,481 2,585 2,938 3,550 -18.76%
-
NP to SH 2,600 2,544 2,029 3,481 2,585 2,938 3,550 -18.76%
-
Tax Rate 40.33% 39.97% 40.18% 32.67% 37.30% 33.48% 32.77% -
Total Cost 61,239 61,111 58,472 58,812 51,222 50,111 51,178 12.72%
-
Net Worth 68,749 67,713 66,228 67,489 67,341 66,385 65,487 3.29%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 68,749 67,713 66,228 67,489 67,341 66,385 65,487 3.29%
NOSH 98,151 97,622 97,553 97,553 97,553 97,553 97,553 0.40%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 4.07% 4.00% 3.35% 5.59% 4.80% 5.54% 6.49% -
ROE 3.78% 3.76% 3.06% 5.16% 3.84% 4.43% 5.42% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 66.72 66.59 63.32 63.95 55.16 54.38 56.10 12.26%
EPS 2.72 2.66 2.12 3.57 2.65 3.01 3.64 -17.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7185 0.7084 0.6931 0.6929 0.6903 0.6805 0.6713 4.63%
Adjusted Per Share Value based on latest NOSH - 97,553
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 64.95 64.77 61.56 63.38 54.75 53.97 55.68 10.82%
EPS 2.65 2.59 2.06 3.54 2.63 2.99 3.61 -18.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6995 0.6889 0.6738 0.6867 0.6852 0.6754 0.6663 3.29%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.62 0.845 0.85 0.67 0.57 0.70 0.745 -
P/RPS 0.93 1.27 1.34 1.05 1.03 1.29 1.33 -21.23%
P/EPS 22.82 31.75 40.03 18.75 21.51 23.24 20.47 7.52%
EY 4.38 3.15 2.50 5.33 4.65 4.30 4.88 -6.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.19 1.23 0.97 0.83 1.03 1.11 -15.65%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 19/04/23 30/01/23 26/10/22 27/07/22 27/04/22 28/01/22 -
Price 0.60 0.65 0.855 0.83 0.50 0.67 0.70 -
P/RPS 0.90 0.98 1.35 1.30 0.91 1.23 1.25 -19.68%
P/EPS 22.08 24.42 40.27 23.22 18.87 22.25 19.24 9.62%
EY 4.53 4.09 2.48 4.31 5.30 4.50 5.20 -8.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.92 1.23 1.20 0.72 0.98 1.04 -13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment