[MMM] QoQ TTM Result on 29-Feb-2000 [#2]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 80.32%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 36,594 35,850 35,065 25,898 16,856 8,832 0 -100.00%
PBT 6,168 6,005 6,698 4,782 2,645 1,390 0 -100.00%
Tax -24 1 -11 11 13 2 0 -100.00%
NP 6,144 6,006 6,687 4,793 2,658 1,392 0 -100.00%
-
NP to SH 6,144 6,006 6,687 4,793 2,658 1,392 0 -100.00%
-
Tax Rate 0.39% -0.02% 0.16% -0.23% -0.49% -0.14% - -
Total Cost 30,450 29,844 28,378 21,105 14,198 7,440 0 -100.00%
-
Net Worth 45,489 56,169 50,190 46,054 49,690 39,811 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div 1,676 1,676 2,558 556 556 556 - -100.00%
Div Payout % 27.29% 27.91% 38.27% 11.62% 20.95% 40.00% - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 45,489 56,169 50,190 46,054 49,690 39,811 0 -100.00%
NOSH 28,080 35,550 31,566 30,499 31,650 27,840 0 -100.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 16.79% 16.75% 19.07% 18.51% 15.77% 15.76% 0.00% -
ROE 13.51% 10.69% 13.32% 10.41% 5.35% 3.50% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 130.32 100.84 111.08 84.91 53.26 31.72 0.00 -100.00%
EPS 21.88 16.89 21.18 15.71 8.40 5.00 0.00 -100.00%
DPS 5.97 4.72 8.11 1.83 1.76 2.00 0.00 -100.00%
NAPS 1.62 1.58 1.59 1.51 1.57 1.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,499
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 21.86 21.41 20.94 15.47 10.07 5.28 0.00 -100.00%
EPS 3.67 3.59 3.99 2.86 1.59 0.83 0.00 -100.00%
DPS 1.00 1.00 1.53 0.33 0.33 0.33 0.00 -100.00%
NAPS 0.2717 0.3355 0.2998 0.2751 0.2968 0.2378 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 19/01/01 01/11/00 24/07/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment