[ATLAN] QoQ TTM Result on 31-Aug-2018 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
11-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Aug-2018 [#2]
Profit Trend
QoQ- 7.57%
YoY- -3.87%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 802,548 774,917 779,488 750,167 779,561 826,334 799,149 0.28%
PBT 75,351 76,827 101,258 85,441 84,603 91,287 75,147 0.18%
Tax -17,823 -17,688 -21,093 -21,294 -23,793 -24,962 -21,757 -12.46%
NP 57,528 59,139 80,165 64,147 60,810 66,325 53,390 5.10%
-
NP to SH 39,595 39,896 60,473 48,393 44,987 49,033 35,271 8.02%
-
Tax Rate 23.65% 23.02% 20.83% 24.92% 28.12% 27.34% 28.95% -
Total Cost 745,020 715,778 699,323 686,020 718,751 760,009 745,759 -0.06%
-
Net Worth 525,055 519,982 540,274 527,591 540,274 532,664 489,544 4.78%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div 38,047 50,730 50,730 50,730 63,412 53,266 53,266 -20.11%
Div Payout % 96.09% 127.16% 83.89% 104.83% 140.96% 108.63% 151.02% -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 525,055 519,982 540,274 527,591 540,274 532,664 489,544 4.78%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 7.17% 7.63% 10.28% 8.55% 7.80% 8.03% 6.68% -
ROE 7.54% 7.67% 11.19% 9.17% 8.33% 9.21% 7.20% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 316.40 305.51 307.31 295.75 307.34 325.78 315.06 0.28%
EPS 15.61 15.73 23.84 19.08 17.74 19.33 13.91 7.99%
DPS 15.00 20.00 20.00 20.00 25.00 21.00 21.00 -20.11%
NAPS 2.07 2.05 2.13 2.08 2.13 2.10 1.93 4.78%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 316.40 305.51 307.31 295.75 307.34 325.78 315.06 0.28%
EPS 15.61 15.73 23.84 19.08 17.74 19.33 13.91 7.99%
DPS 15.00 20.00 20.00 20.00 25.00 21.00 21.00 -20.11%
NAPS 2.07 2.05 2.13 2.08 2.13 2.10 1.93 4.78%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 4.38 4.40 4.45 4.48 4.39 4.65 4.36 -
P/RPS 1.38 1.44 1.45 1.51 1.43 1.43 1.38 0.00%
P/EPS 28.06 27.97 18.67 23.48 24.75 24.05 31.35 -7.13%
EY 3.56 3.57 5.36 4.26 4.04 4.16 3.19 7.59%
DY 3.42 4.55 4.49 4.46 5.69 4.52 4.82 -20.46%
P/NAPS 2.12 2.15 2.09 2.15 2.06 2.21 2.26 -4.17%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 12/07/19 25/04/19 10/01/19 11/10/18 12/07/18 26/04/18 11/01/18 -
Price 4.12 4.48 4.40 4.45 4.50 4.58 4.28 -
P/RPS 1.30 1.47 1.43 1.50 1.46 1.41 1.36 -2.96%
P/EPS 26.39 28.48 18.46 23.32 25.37 23.69 30.78 -9.75%
EY 3.79 3.51 5.42 4.29 3.94 4.22 3.25 10.80%
DY 3.64 4.46 4.55 4.49 5.56 4.59 4.91 -18.10%
P/NAPS 1.99 2.19 2.07 2.14 2.11 2.18 2.22 -7.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment