[ATLAN] QoQ TTM Result on 31-May-2017 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
13-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-May-2017 [#1]
Profit Trend
QoQ- -7.8%
YoY- -4.59%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 826,334 799,149 794,704 794,971 809,436 808,583 822,528 0.30%
PBT 91,287 75,147 94,363 93,815 96,555 100,064 97,305 -4.17%
Tax -24,962 -21,757 -21,550 -21,676 -20,954 -26,283 -30,694 -12.90%
NP 66,325 53,390 72,813 72,139 75,601 73,781 66,611 -0.28%
-
NP to SH 49,033 35,271 50,341 50,284 54,539 53,773 48,627 0.55%
-
Tax Rate 27.34% 28.95% 22.84% 23.11% 21.70% 26.27% 31.54% -
Total Cost 760,009 745,759 721,891 722,832 733,835 734,802 755,917 0.36%
-
Net Worth 532,664 489,544 499,690 509,836 479,398 492,081 474,325 8.06%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div 53,266 53,266 53,266 40,584 57,071 57,071 31,706 41.45%
Div Payout % 108.63% 151.02% 105.81% 80.71% 104.64% 106.13% 65.20% -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 532,664 489,544 499,690 509,836 479,398 492,081 474,325 8.06%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 8.03% 6.68% 9.16% 9.07% 9.34% 9.12% 8.10% -
ROE 9.21% 7.20% 10.07% 9.86% 11.38% 10.93% 10.25% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 325.78 315.06 313.31 313.41 319.12 318.78 324.28 0.30%
EPS 19.33 13.91 19.85 19.82 21.50 21.20 19.17 0.55%
DPS 21.00 21.00 21.00 16.00 22.50 22.50 12.50 41.45%
NAPS 2.10 1.93 1.97 2.01 1.89 1.94 1.87 8.06%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 325.78 315.06 313.31 313.41 319.12 318.78 324.28 0.30%
EPS 19.33 13.91 19.85 19.82 21.50 21.20 19.17 0.55%
DPS 21.00 21.00 21.00 16.00 22.50 22.50 12.50 41.45%
NAPS 2.10 1.93 1.97 2.01 1.89 1.94 1.87 8.06%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 4.65 4.36 4.26 4.75 4.83 4.99 5.08 -
P/RPS 1.43 1.38 1.36 1.52 1.51 1.57 1.57 -6.05%
P/EPS 24.05 31.35 21.46 23.96 22.46 23.54 26.50 -6.27%
EY 4.16 3.19 4.66 4.17 4.45 4.25 3.77 6.80%
DY 4.52 4.82 4.93 3.37 4.66 4.51 2.46 50.18%
P/NAPS 2.21 2.26 2.16 2.36 2.56 2.57 2.72 -12.96%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 26/04/18 11/01/18 12/10/17 13/07/17 27/04/17 13/01/17 13/10/16 -
Price 4.58 4.28 4.25 4.57 4.88 4.88 4.86 -
P/RPS 1.41 1.36 1.36 1.46 1.53 1.53 1.50 -4.05%
P/EPS 23.69 30.78 21.41 23.05 22.70 23.02 25.35 -4.42%
EY 4.22 3.25 4.67 4.34 4.41 4.34 3.94 4.69%
DY 4.59 4.91 4.94 3.50 4.61 4.61 2.57 47.36%
P/NAPS 2.18 2.22 2.16 2.27 2.58 2.52 2.60 -11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment