[WONG] QoQ TTM Result on 31-Jan-2021 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 43.45%
YoY- -24.1%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 83,855 87,971 91,716 79,665 70,847 64,960 61,878 22.39%
PBT 12,854 11,316 10,455 7,072 4,665 6,448 4,788 92.81%
Tax -2,647 -3,571 -3,311 -2,550 -1,514 194 698 -
NP 10,207 7,745 7,144 4,522 3,151 6,642 5,486 51.10%
-
NP to SH 10,213 7,752 7,152 4,530 3,158 6,651 5,495 50.99%
-
Tax Rate 20.59% 31.56% 31.67% 36.06% 32.45% -3.01% -14.58% -
Total Cost 73,648 80,226 84,572 75,143 67,696 58,318 56,392 19.42%
-
Net Worth 78,180 76,052 72,889 70,911 69,271 70,585 67,456 10.30%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 1,101 558 1,398 1,398 1,398 1,929 1,089 0.73%
Div Payout % 10.78% 7.21% 19.56% 30.88% 44.30% 29.01% 19.82% -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 78,180 76,052 72,889 70,911 69,271 70,585 67,456 10.30%
NOSH 114,610 114,610 114,610 114,610 114,610 114,610 114,610 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 12.17% 8.80% 7.79% 5.68% 4.45% 10.22% 8.87% -
ROE 13.06% 10.19% 9.81% 6.39% 4.56% 9.42% 8.15% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 76.15 79.81 83.05 71.90 63.41 57.98 55.04 24.09%
EPS 9.28 7.03 6.48 4.09 2.83 5.94 4.89 53.10%
DPS 1.00 0.50 1.25 1.25 1.25 1.72 0.97 2.04%
NAPS 0.71 0.69 0.66 0.64 0.62 0.63 0.60 11.84%
Adjusted Per Share Value based on latest NOSH - 114,610
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 33.26 34.89 36.37 31.60 28.10 25.76 24.54 22.40%
EPS 4.05 3.07 2.84 1.80 1.25 2.64 2.18 50.95%
DPS 0.44 0.22 0.55 0.55 0.55 0.77 0.43 1.54%
NAPS 0.3101 0.3016 0.2891 0.2812 0.2747 0.2799 0.2675 10.32%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 1.65 1.23 0.865 0.615 0.74 0.57 0.405 -
P/RPS 2.17 1.54 1.04 0.86 1.17 0.98 0.74 104.47%
P/EPS 17.79 17.49 13.36 15.04 26.18 9.60 8.29 66.14%
EY 5.62 5.72 7.49 6.65 3.82 10.41 12.07 -39.84%
DY 0.61 0.41 1.45 2.03 1.69 3.02 2.39 -59.66%
P/NAPS 2.32 1.78 1.31 0.96 1.19 0.90 0.67 128.36%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 15/12/21 10/09/21 28/06/21 25/03/21 16/12/20 17/09/20 18/06/20 -
Price 0.57 2.16 1.13 0.695 0.785 0.83 0.40 -
P/RPS 0.75 2.71 1.36 0.97 1.24 1.43 0.73 1.81%
P/EPS 6.15 30.71 17.45 17.00 27.77 13.98 8.18 -17.27%
EY 16.27 3.26 5.73 5.88 3.60 7.15 12.22 20.96%
DY 1.75 0.23 1.11 1.80 1.59 2.07 2.42 -19.38%
P/NAPS 0.80 3.13 1.71 1.09 1.27 1.32 0.67 12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment