[WONG] YoY Quarter Result on 31-Oct-2021 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
15-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- 0.11%
YoY- 659.79%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 11,341 20,870 20,556 24,672 18,785 15,954 12,777 -1.96%
PBT -2,478 3,557 2,379 841 2,624 807 2,319 -
Tax -1,196 -599 454 -470 1,238 208 181 -
NP -3,674 2,958 2,833 371 3,862 1,015 2,500 -
-
NP to SH -3,673 2,959 2,834 373 3,866 1,016 2,503 -
-
Tax Rate - 16.84% -19.08% 55.89% -47.18% -25.77% -7.81% -
Total Cost 15,015 17,912 17,723 24,301 14,923 14,939 10,277 6.51%
-
Net Worth 74,985 83,903 78,180 69,271 66,429 64,831 59,501 3.92%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - 863 1,101 558 1,089 913 1,830 -
Div Payout % - 29.19% 38.85% 149.77% 28.17% 89.87% 73.15% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 74,985 83,903 78,180 69,271 66,429 64,831 59,501 3.92%
NOSH 252,141 252,141 114,610 114,610 114,610 91,688 91,688 18.35%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin -32.40% 14.17% 13.78% 1.50% 20.56% 6.36% 19.57% -
ROE -4.90% 3.53% 3.62% 0.54% 5.82% 1.57% 4.21% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 4.54 8.46 18.67 22.08 17.25 17.47 13.96 -17.06%
EPS -1.47 1.20 2.57 0.33 3.55 1.11 2.73 -
DPS 0.00 0.35 1.00 0.50 1.00 1.00 2.00 -
NAPS 0.30 0.34 0.71 0.62 0.61 0.71 0.65 -12.08%
Adjusted Per Share Value based on latest NOSH - 114,610
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 4.50 8.28 8.15 9.79 7.45 6.33 5.07 -1.96%
EPS -1.46 1.17 1.12 0.15 1.53 0.40 0.99 -
DPS 0.00 0.34 0.44 0.22 0.43 0.36 0.73 -
NAPS 0.2974 0.3328 0.3101 0.2747 0.2635 0.2571 0.236 3.92%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.315 0.375 1.65 0.74 0.47 0.88 1.36 -
P/RPS 6.94 4.43 8.84 3.35 2.72 5.04 9.74 -5.48%
P/EPS -21.44 31.27 64.11 221.66 13.24 79.09 49.74 -
EY -4.67 3.20 1.56 0.45 7.55 1.26 2.01 -
DY 0.00 0.93 0.61 0.68 2.13 1.14 1.47 -
P/NAPS 1.05 1.10 2.32 1.19 0.77 1.24 2.09 -10.83%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 13/12/23 14/12/22 15/12/21 16/12/20 12/12/19 19/12/18 21/12/17 -
Price 0.32 0.40 0.57 0.785 0.54 0.795 1.24 -
P/RPS 7.05 4.73 3.05 3.55 3.13 4.55 8.88 -3.77%
P/EPS -21.78 33.36 22.15 235.14 15.21 71.45 45.35 -
EY -4.59 3.00 4.52 0.43 6.57 1.40 2.21 -
DY 0.00 0.87 1.75 0.64 1.85 1.26 1.61 -
P/NAPS 1.07 1.18 0.80 1.27 0.89 1.12 1.91 -9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment