[WONG] QoQ Quarter Result on 31-Jan-2021 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 439.14%
YoY- 214.71%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 20,556 15,603 22,909 24,787 24,672 19,348 10,858 52.85%
PBT 2,379 3,990 3,440 3,045 841 3,129 57 1095.07%
Tax 454 -1,160 -905 -1,036 -470 -900 -144 -
NP 2,833 2,830 2,535 2,009 371 2,229 -87 -
-
NP to SH 2,834 2,831 2,537 2,011 373 2,231 -85 -
-
Tax Rate -19.08% 29.07% 26.31% 34.02% 55.89% 28.76% 252.63% -
Total Cost 17,723 12,773 20,374 22,778 24,301 17,119 10,945 37.77%
-
Net Worth 78,180 76,052 72,889 70,911 69,271 70,585 67,456 10.30%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 1,101 - - - 558 840 - -
Div Payout % 38.85% - - - 149.77% 37.66% - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 78,180 76,052 72,889 70,911 69,271 70,585 67,456 10.30%
NOSH 114,610 114,610 114,610 114,610 114,610 114,610 114,610 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 13.78% 18.14% 11.07% 8.11% 1.50% 11.52% -0.80% -
ROE 3.62% 3.72% 3.48% 2.84% 0.54% 3.16% -0.13% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 18.67 14.16 20.74 22.37 22.08 17.27 9.66 54.97%
EPS 2.57 2.57 2.30 1.81 0.33 1.99 -0.08 -
DPS 1.00 0.00 0.00 0.00 0.50 0.75 0.00 -
NAPS 0.71 0.69 0.66 0.64 0.62 0.63 0.60 11.84%
Adjusted Per Share Value based on latest NOSH - 114,610
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 8.24 6.26 9.19 9.94 9.89 7.76 4.35 52.91%
EPS 1.14 1.14 1.02 0.81 0.15 0.89 -0.03 -
DPS 0.44 0.00 0.00 0.00 0.22 0.34 0.00 -
NAPS 0.3135 0.305 0.2923 0.2844 0.2778 0.2831 0.2705 10.30%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 1.65 1.23 0.865 0.615 0.74 0.57 0.405 -
P/RPS 8.84 8.69 4.17 2.75 3.35 3.30 4.19 64.27%
P/EPS 64.11 47.89 37.65 33.88 221.66 28.63 -535.69 -
EY 1.56 2.09 2.66 2.95 0.45 3.49 -0.19 -
DY 0.61 0.00 0.00 0.00 0.68 1.32 0.00 -
P/NAPS 2.32 1.78 1.31 0.96 1.19 0.90 0.67 128.36%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 15/12/21 10/09/21 28/06/21 25/03/21 16/12/20 17/09/20 18/06/20 -
Price 0.57 2.16 1.13 0.695 0.785 0.83 0.40 -
P/RPS 3.05 15.26 5.45 3.11 3.55 4.81 4.14 -18.38%
P/EPS 22.15 84.10 49.19 38.29 235.14 41.68 -529.07 -
EY 4.52 1.19 2.03 2.61 0.43 2.40 -0.19 -
DY 1.75 0.00 0.00 0.00 0.64 0.90 0.00 -
P/NAPS 0.80 3.13 1.71 1.09 1.27 1.32 0.67 12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment