[WONG] QoQ TTM Result on 31-Oct-2000 [#4]

Announcement Date
30-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- -3.37%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 26,164 27,342 30,404 31,045 30,152 30,743 -12.08%
PBT 1,682 3,982 6,996 7,717 7,924 7,053 -68.17%
Tax 1,419 1,212 -152 -123 -65 -69 -
NP 3,101 5,194 6,844 7,594 7,859 6,984 -47.71%
-
NP to SH 1,620 3,921 6,844 7,594 7,859 6,984 -68.87%
-
Tax Rate -84.36% -30.44% 2.17% 1.59% 0.82% 0.98% -
Total Cost 23,063 22,148 23,560 23,451 22,293 23,759 -2.34%
-
Net Worth 70,120 71,199 72,493 71,623 69,133 67,518 3.06%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 70,120 71,199 72,493 71,623 69,133 67,518 3.06%
NOSH 40,000 39,999 40,051 39,999 39,961 39,951 0.09%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 11.85% 19.00% 22.51% 24.46% 26.06% 22.72% -
ROE 2.31% 5.51% 9.44% 10.60% 11.37% 10.34% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 65.41 68.36 75.91 77.61 75.45 76.95 -12.17%
EPS 4.05 9.80 17.09 18.99 19.67 17.48 -68.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.753 1.78 1.81 1.7906 1.73 1.69 2.96%
Adjusted Per Share Value based on latest NOSH - 39,999
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 10.38 10.84 12.06 12.31 11.96 12.19 -12.04%
EPS 0.64 1.56 2.71 3.01 3.12 2.77 -68.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2781 0.2824 0.2875 0.2841 0.2742 0.2678 3.06%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.00 1.08 1.18 1.50 2.11 3.00 -
P/RPS 1.53 1.58 1.55 1.93 2.80 3.90 -52.63%
P/EPS 24.69 11.02 6.91 7.90 10.73 17.16 33.71%
EY 4.05 9.08 14.48 12.66 9.32 5.83 -25.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.65 0.84 1.22 1.78 -59.72%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 27/09/01 29/06/01 29/03/01 26/12/00 19/10/00 30/06/00 -
Price 0.80 0.90 1.05 1.15 1.64 2.49 -
P/RPS 1.22 1.32 1.38 1.48 2.17 3.24 -54.16%
P/EPS 19.75 9.18 6.14 6.06 8.34 14.24 29.85%
EY 5.06 10.89 16.27 16.51 11.99 7.02 -23.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.58 0.64 0.95 1.47 -60.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment