[SEEHUP] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 17.37%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 53,477 53,652 52,861 51,548 39,735 26,326 -0.71%
PBT 2,307 4,294 5,461 5,945 5,066 3,495 0.42%
Tax -421 -1,177 -1,460 -1,581 -1,348 -1,008 0.88%
NP 1,886 3,117 4,001 4,364 3,718 2,487 0.28%
-
NP to SH 1,594 3,117 4,001 4,364 3,718 2,487 0.45%
-
Tax Rate 18.25% 27.41% 26.74% 26.59% 26.61% 28.84% -
Total Cost 51,591 50,535 48,860 47,184 36,017 23,839 -0.77%
-
Net Worth 46,054 24,999 49,137 48,399 47,643 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 1,748 1,748 1,748 1,748 - -
Div Payout % - 56.10% 43.71% 40.07% 47.03% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 46,054 24,999 49,137 48,399 47,643 0 -100.00%
NOSH 25,040 24,999 24,999 25,038 24,981 24,981 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.53% 5.81% 7.57% 8.47% 9.36% 9.45% -
ROE 3.46% 12.47% 8.14% 9.02% 7.80% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 213.56 214.61 211.44 205.87 159.06 105.38 -0.71%
EPS 6.37 12.47 16.00 17.43 14.88 9.96 0.45%
DPS 0.00 7.00 7.00 7.00 7.00 0.00 -
NAPS 1.8392 1.00 1.9655 1.933 1.9072 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 25,038
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 66.16 66.37 65.40 63.77 49.16 32.57 -0.71%
EPS 1.97 3.86 4.95 5.40 4.60 3.08 0.45%
DPS 0.00 2.16 2.16 2.16 2.16 0.00 -
NAPS 0.5697 0.3093 0.6079 0.5988 0.5894 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.28 2.54 2.68 2.89 3.70 0.00 -
P/RPS 1.07 1.18 1.27 1.40 2.33 0.00 -100.00%
P/EPS 35.82 20.37 16.75 16.58 24.86 0.00 -100.00%
EY 2.79 4.91 5.97 6.03 4.02 0.00 -100.00%
DY 0.00 2.76 2.61 2.42 1.89 0.00 -
P/NAPS 1.24 2.54 1.36 1.50 1.94 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/05/01 27/02/01 - - - - -
Price 2.00 2.17 0.00 0.00 0.00 0.00 -
P/RPS 0.94 1.01 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.42 17.40 0.00 0.00 0.00 0.00 -100.00%
EY 3.18 5.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 3.23 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment