[AASIA] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -68.95%
YoY- -144.11%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 15,697 14,234 14,310 14,994 15,490 18,149 20,561 -16.48%
PBT -13,542 -13,505 -13,424 -5,337 -5,109 -4,902 -1,928 267.19%
Tax 1,804 1,550 1,485 -669 -813 -922 -1,587 -
NP -11,738 -11,955 -11,939 -6,006 -5,922 -5,824 -3,515 123.57%
-
NP to SH -8,832 -9,413 -9,132 -5,405 -5,377 -5,009 -3,741 77.39%
-
Tax Rate - - - - - - - -
Total Cost 27,435 26,189 26,249 21,000 21,412 23,973 24,076 9.10%
-
Net Worth 163,346 163,742 165,259 170,869 172,189 173,179 174,367 -4.26%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 163,346 163,742 165,259 170,869 172,189 173,179 174,367 -4.26%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -74.78% -83.99% -83.43% -40.06% -38.23% -32.09% -17.10% -
ROE -5.41% -5.75% -5.53% -3.16% -3.12% -2.89% -2.15% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.38 2.16 2.17 2.27 2.35 2.75 3.12 -16.52%
EPS -1.34 -1.43 -1.38 -0.82 -0.81 -0.76 -0.57 76.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2475 0.2481 0.2504 0.2589 0.2609 0.2624 0.2642 -4.26%
Adjusted Per Share Value based on latest NOSH - 659,984
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.27 2.06 2.07 2.17 2.24 2.62 2.97 -16.41%
EPS -1.28 -1.36 -1.32 -0.78 -0.78 -0.72 -0.54 77.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2359 0.2365 0.2387 0.2468 0.2487 0.2501 0.2518 -4.25%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.125 0.12 0.115 0.12 0.11 0.115 0.12 -
P/RPS 5.26 5.56 5.30 5.28 4.69 4.18 3.85 23.14%
P/EPS -9.34 -8.41 -8.31 -14.65 -13.50 -15.15 -21.17 -42.07%
EY -10.71 -11.89 -12.03 -6.82 -7.41 -6.60 -4.72 72.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.46 0.46 0.42 0.44 0.45 8.71%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 30/05/24 28/02/24 27/11/23 25/08/23 26/05/23 23/02/23 -
Price 0.115 0.135 0.105 0.11 0.115 0.11 0.125 -
P/RPS 4.84 6.26 4.84 4.84 4.90 4.00 4.01 13.37%
P/EPS -8.59 -9.47 -7.59 -13.43 -14.12 -14.49 -22.05 -46.69%
EY -11.64 -10.56 -13.18 -7.45 -7.08 -6.90 -4.53 87.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.42 0.42 0.44 0.42 0.47 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment