[AASIA] YoY Quarter Result on 31-Mar-2024 [#1]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 73.7%
YoY- -23.49%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 3,344 3,420 5,832 3,165 3,473 5,088 7,949 -13.42%
PBT -1,607 -1,526 1,448 -1,246 -1,661 -1,142 -2,776 -8.70%
Tax -126 -191 -856 -244 0 -316 -306 -13.73%
NP -1,733 -1,717 592 -1,490 -1,661 -1,458 -3,082 -9.14%
-
NP to SH -1,477 -1,196 72 -1,198 -1,281 -1,264 -2,923 -10.74%
-
Tax Rate - - 59.12% - - - - -
Total Cost 5,077 5,137 5,240 4,655 5,134 6,546 11,031 -12.12%
-
Net Worth 163,742 173,179 178,195 183,013 184,663 195,751 208,422 -3.93%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 163,742 173,179 178,195 183,013 184,663 195,751 208,422 -3.93%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -51.82% -50.20% 10.15% -47.08% -47.83% -28.66% -38.77% -
ROE -0.90% -0.69% 0.04% -0.65% -0.69% -0.65% -1.40% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.51 0.52 0.88 0.48 0.53 0.77 1.20 -13.27%
EPS -0.22 -0.18 0.01 -0.18 -0.19 -0.19 -0.44 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2481 0.2624 0.27 0.2773 0.2798 0.2966 0.3158 -3.93%
Adjusted Per Share Value based on latest NOSH - 659,984
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.48 0.49 0.84 0.46 0.50 0.73 1.15 -13.54%
EPS -0.21 -0.17 0.01 -0.17 -0.19 -0.18 -0.42 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2365 0.2501 0.2574 0.2643 0.2667 0.2827 0.301 -3.93%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.12 0.115 0.11 0.135 0.08 0.15 0.205 -
P/RPS 23.68 22.19 12.45 28.15 15.20 19.46 17.02 5.65%
P/EPS -53.62 -63.46 1,008.31 -74.37 -41.22 -78.32 -46.29 2.47%
EY -1.86 -1.58 0.10 -1.34 -2.43 -1.28 -2.16 -2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.41 0.49 0.29 0.51 0.65 -4.92%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 26/05/23 25/05/22 30/06/21 30/06/20 28/05/19 30/05/18 -
Price 0.135 0.11 0.115 0.125 0.10 0.145 0.18 -
P/RPS 26.64 21.23 13.01 26.07 19.00 18.81 14.94 10.10%
P/EPS -60.32 -60.70 1,054.14 -68.86 -51.52 -75.71 -40.64 6.79%
EY -1.66 -1.65 0.09 -1.45 -1.94 -1.32 -2.46 -6.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.43 0.45 0.36 0.49 0.57 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment