[VIZIONE] QoQ TTM Result on 31-May-2021 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-May-2021 [#2]
Profit Trend
QoQ- 43.69%
YoY- -208.42%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 305,250 291,220 245,506 242,578 172,721 200,224 259,764 11.38%
PBT -73,892 -75,814 -7,972 -11,859 -25,850 -23,970 414 -
Tax -5,166 -4,405 341 2,706 5,048 5,035 -1,769 104.70%
NP -79,058 -80,219 -7,631 -9,153 -20,802 -18,935 -1,355 1415.55%
-
NP to SH -82,199 -84,318 -12,040 -12,384 -21,994 -18,803 -922 1912.15%
-
Tax Rate - - - - - - 427.29% -
Total Cost 384,308 371,439 253,137 251,731 193,523 219,159 261,119 29.47%
-
Net Worth 579,513 492,404 562,498 585,086 490,390 618,022 619,546 -4.36%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 579,513 492,404 562,498 585,086 490,390 618,022 619,546 -4.36%
NOSH 2,047,680 1,024,780 1,024,780 873,734 788,516 788,516 758,515 94.23%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -25.90% -27.55% -3.11% -3.77% -12.04% -9.46% -0.52% -
ROE -14.18% -17.12% -2.14% -2.12% -4.48% -3.04% -0.15% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 29.79 33.36 28.13 30.40 27.66 26.46 43.28 -22.09%
EPS -8.02 -9.66 -1.38 -1.55 -3.52 -2.48 -0.15 1329.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5655 0.5641 0.6444 0.7333 0.7853 0.8166 1.0322 -33.11%
Adjusted Per Share Value based on latest NOSH - 873,734
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 74.54 71.11 59.95 59.23 42.17 48.89 63.43 11.39%
EPS -20.07 -20.59 -2.94 -3.02 -5.37 -4.59 -0.23 1883.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.415 1.2023 1.3735 1.4287 1.1974 1.5091 1.5128 -4.36%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.06 0.085 0.14 0.20 0.28 0.425 0.50 -
P/RPS 0.20 0.25 0.50 0.66 1.01 1.61 1.16 -69.12%
P/EPS -0.75 -0.88 -10.15 -12.89 -7.95 -17.11 -325.50 -98.27%
EY -133.69 -113.64 -9.85 -7.76 -12.58 -5.85 -0.31 5671.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.22 0.27 0.36 0.52 0.48 -62.65%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 26/04/22 25/01/22 22/10/21 22/07/21 22/04/21 29/01/21 23/10/20 -
Price 0.095 0.075 0.12 0.15 0.28 0.22 0.395 -
P/RPS 0.32 0.22 0.43 0.49 1.01 0.83 0.91 -50.27%
P/EPS -1.18 -0.78 -8.70 -9.66 -7.95 -8.86 -257.14 -97.26%
EY -84.43 -128.79 -11.49 -10.35 -12.58 -11.29 -0.39 3541.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.19 0.20 0.36 0.27 0.38 -41.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment