[VIZIONE] QoQ TTM Result on 30-Nov-2021

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
25-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
30-Nov-2021
Profit Trend
QoQ- -600.32%
YoY- -348.43%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 283,457 272,198 305,250 291,220 245,506 242,578 172,721 39.00%
PBT -88,699 -83,080 -73,892 -75,814 -7,972 -11,859 -25,850 126.98%
Tax -2,380 -3,101 -5,166 -4,405 341 2,706 5,048 -
NP -91,079 -86,181 -79,058 -80,219 -7,631 -9,153 -20,802 166.91%
-
NP to SH -89,369 -86,600 -82,199 -84,318 -12,040 -12,384 -21,994 153.98%
-
Tax Rate - - - - - - - -
Total Cost 374,536 358,379 384,308 371,439 253,137 251,731 193,523 55.11%
-
Net Worth 537,026 485,315 579,513 492,404 562,498 585,086 490,390 6.22%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 537,026 485,315 579,513 492,404 562,498 585,086 490,390 6.22%
NOSH 2,047,680 2,047,680 2,047,680 1,024,780 1,024,780 873,734 788,516 88.60%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -32.13% -31.66% -25.90% -27.55% -3.11% -3.77% -12.04% -
ROE -16.64% -17.84% -14.18% -17.12% -2.14% -2.12% -4.48% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 16.78 18.05 29.79 33.36 28.13 30.40 27.66 -28.27%
EPS -5.29 -5.74 -8.02 -9.66 -1.38 -1.55 -3.52 31.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3179 0.3218 0.5655 0.5641 0.6444 0.7333 0.7853 -45.18%
Adjusted Per Share Value based on latest NOSH - 1,024,780
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 69.21 66.46 74.54 71.11 59.95 59.23 42.17 39.01%
EPS -21.82 -21.15 -20.07 -20.59 -2.94 -3.02 -5.37 153.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3113 1.185 1.415 1.2023 1.3735 1.4287 1.1974 6.22%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.06 0.075 0.06 0.085 0.14 0.20 0.28 -
P/RPS 0.36 0.42 0.20 0.25 0.50 0.66 1.01 -49.63%
P/EPS -1.13 -1.31 -0.75 -0.88 -10.15 -12.89 -7.95 -72.66%
EY -88.17 -76.56 -133.69 -113.64 -9.85 -7.76 -12.58 264.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.11 0.15 0.22 0.27 0.36 -34.61%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 19/10/22 29/07/22 26/04/22 25/01/22 22/10/21 22/07/21 22/04/21 -
Price 0.055 0.07 0.095 0.075 0.12 0.15 0.28 -
P/RPS 0.33 0.39 0.32 0.22 0.43 0.49 1.01 -52.46%
P/EPS -1.04 -1.22 -1.18 -0.78 -8.70 -9.66 -7.95 -74.13%
EY -96.19 -82.03 -84.43 -128.79 -11.49 -10.35 -12.58 286.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.17 0.13 0.19 0.20 0.36 -39.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment