[OCR] QoQ TTM Result on 30-Apr-2002 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
15-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- 2.63%
YoY- -3.47%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 32,644 33,443 36,651 38,841 38,144 36,294 33,137 -0.99%
PBT -2,038 -1,189 743 4,730 4,479 4,482 4,732 -
Tax -493 -656 -773 -1,920 -1,741 -1,716 -1,748 -56.89%
NP -2,531 -1,845 -30 2,810 2,738 2,766 2,984 -
-
NP to SH -2,531 -1,845 -30 2,810 2,738 2,766 2,984 -
-
Tax Rate - - 104.04% 40.59% 38.87% 38.29% 36.94% -
Total Cost 35,175 35,288 36,681 36,031 35,406 33,528 30,153 10.78%
-
Net Worth 4,134,240 3,879,636 39,928 40,212 39,498 39,266 38,168 2152.98%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 4,134,240 3,879,636 39,928 40,212 39,498 39,266 38,168 2152.98%
NOSH 2,610,000 2,415,714 23,350 23,244 23,098 22,962 22,992 2224.33%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin -7.75% -5.52% -0.08% 7.23% 7.18% 7.62% 9.01% -
ROE -0.06% -0.05% -0.08% 6.99% 6.93% 7.04% 7.82% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 1.25 1.38 156.96 167.10 165.14 158.05 144.12 -95.74%
EPS -0.10 -0.08 -0.13 12.09 11.85 12.05 12.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.584 1.606 1.71 1.73 1.71 1.71 1.66 -3.06%
Adjusted Per Share Value based on latest NOSH - 23,244
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 0.98 1.00 1.10 1.16 1.14 1.09 0.99 -0.67%
EPS -0.08 -0.06 0.00 0.08 0.08 0.08 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2375 1.1613 0.012 0.012 0.0118 0.0118 0.0114 2156.24%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 -
Price 1.45 1.33 1.60 1.87 1.81 1.25 1.40 -
P/RPS 115.93 96.07 1.02 1.12 1.10 0.79 0.97 2305.27%
P/EPS -1,495.26 -1,741.41 -1,245.34 15.47 15.27 10.38 10.79 -
EY -0.07 -0.06 -0.08 6.46 6.55 9.64 9.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 0.94 1.08 1.06 0.73 0.84 6.23%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 29/04/03 29/01/03 27/09/02 15/07/02 27/03/02 02/01/02 27/09/01 -
Price 1.17 1.27 1.43 1.51 2.14 1.39 1.17 -
P/RPS 93.55 91.74 0.91 0.90 1.30 0.88 0.81 2251.16%
P/EPS -1,206.52 -1,662.85 -1,113.02 12.49 18.05 11.54 9.02 -
EY -0.08 -0.06 -0.09 8.01 5.54 8.67 11.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.84 0.87 1.25 0.81 0.70 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment