[OCR] YoY Quarter Result on 31-Jan-2003 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
29-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ- 69.13%
YoY- -418.29%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 6,192 7,025 6,415 6,504 7,303 5,453 4,871 4.07%
PBT -117 -90 -945 -532 317 320 332 -
Tax 0 0 -1 10 -153 -128 -92 -
NP -117 -90 -946 -522 164 192 240 -
-
NP to SH -117 -90 -946 -522 164 192 240 -
-
Tax Rate - - - - 48.26% 40.00% 27.71% -
Total Cost 6,309 7,115 7,361 7,026 7,139 5,261 4,631 5.28%
-
Net Worth 38,025 36,818 39,485 4,134,240 39,498 34,698 31,615 3.12%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 38,025 36,818 39,485 4,134,240 39,498 34,698 31,615 3.12%
NOSH 41,785 40,909 41,130 2,610,000 23,098 23,132 23,076 10.39%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -1.89% -1.28% -14.75% -8.03% 2.25% 3.52% 4.93% -
ROE -0.31% -0.24% -2.40% -0.01% 0.42% 0.55% 0.76% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 14.82 17.17 15.60 0.25 31.62 23.57 21.11 -5.72%
EPS -0.28 -0.22 -2.30 -0.02 0.71 0.83 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.96 1.584 1.71 1.50 1.37 -6.58%
Adjusted Per Share Value based on latest NOSH - 2,610,000
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 0.19 0.21 0.19 0.19 0.22 0.16 0.15 4.01%
EPS 0.00 0.00 -0.03 -0.02 0.00 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0114 0.011 0.0118 1.2375 0.0118 0.0104 0.0095 3.08%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 30/01/02 31/01/01 31/01/00 -
Price 0.50 0.75 0.91 1.45 1.81 1.49 2.30 -
P/RPS 3.37 4.37 5.83 581.87 5.72 6.32 10.90 -17.75%
P/EPS -178.57 -340.91 -39.57 -7,250.00 254.93 179.52 221.15 -
EY -0.56 -0.29 -2.53 -0.01 0.39 0.56 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.83 0.95 0.92 1.06 0.99 1.68 -16.96%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/03/06 28/03/05 30/03/04 29/04/03 27/03/02 11/04/01 28/04/00 -
Price 0.47 0.69 1.00 1.17 2.14 1.10 2.80 -
P/RPS 3.17 4.02 6.41 469.51 6.77 4.67 13.27 -21.21%
P/EPS -167.86 -313.64 -43.48 -5,850.00 301.41 132.53 269.23 -
EY -0.60 -0.32 -2.30 -0.02 0.33 0.75 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.77 1.04 0.74 1.25 0.73 2.04 -20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment