[KPPROP] QoQ TTM Result on 30-Jun-2015 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 50.12%
YoY- 68.31%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 17,569 26,677 25,449 21,828 18,928 9,701 11,454 32.96%
PBT -933 3 2,370 -228 -1,002 -2,268 -2,217 -43.81%
Tax -346 -441 -726 -413 -283 8 -53 248.90%
NP -1,279 -438 1,644 -641 -1,285 -2,260 -2,270 -31.75%
-
NP to SH -1,279 -438 1,644 -641 -1,285 -2,260 -2,270 -31.75%
-
Tax Rate - 14,700.00% 30.63% - - - - -
Total Cost 18,848 27,115 23,805 22,469 20,213 11,961 13,724 23.53%
-
Net Worth 61,046 59,665 51,611 49,348 50,335 50,071 50,071 14.11%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 61,046 59,665 51,611 49,348 50,335 50,071 50,071 14.11%
NOSH 528,000 528,000 440,000 432,500 440,000 440,000 440,000 12.91%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -7.28% -1.64% 6.46% -2.94% -6.79% -23.30% -19.82% -
ROE -2.10% -0.73% 3.19% -1.30% -2.55% -4.51% -4.53% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.15 5.07 5.78 5.05 4.30 2.20 2.60 13.63%
EPS -0.23 -0.08 0.37 -0.15 -0.29 -0.51 -0.52 -41.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1095 0.1134 0.1173 0.1141 0.1144 0.1138 0.1138 -2.53%
Adjusted Per Share Value based on latest NOSH - 432,500
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.27 4.96 4.73 4.06 3.52 1.80 2.13 33.04%
EPS -0.24 -0.08 0.31 -0.12 -0.24 -0.42 -0.42 -31.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1135 0.1109 0.096 0.0917 0.0936 0.0931 0.0931 14.10%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.095 0.125 0.09 0.095 0.10 0.095 0.13 -
P/RPS 3.01 2.47 1.56 1.88 2.32 4.31 4.99 -28.58%
P/EPS -41.41 -150.16 24.09 -64.10 -34.24 -18.50 -25.20 39.21%
EY -2.41 -0.67 4.15 -1.56 -2.92 -5.41 -3.97 -28.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.10 0.77 0.83 0.87 0.83 1.14 -16.47%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 26/02/16 27/11/15 21/08/15 28/05/15 13/02/15 27/11/14 -
Price 0.11 0.11 0.10 0.09 0.105 0.10 0.115 -
P/RPS 3.49 2.17 1.73 1.78 2.44 4.54 4.42 -14.55%
P/EPS -47.95 -132.14 26.76 -60.73 -35.95 -19.47 -22.29 66.56%
EY -2.09 -0.76 3.74 -1.65 -2.78 -5.14 -4.49 -39.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.97 0.85 0.79 0.92 0.88 1.01 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment