[KPPROP] QoQ TTM Result on 30-Sep-2006 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -21.25%
YoY- 147.19%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 31,743 32,408 32,508 33,400 32,126 32,160 32,739 -2.04%
PBT -2,750 -1,658 786 826 1,070 500 -1,352 60.74%
Tax -89 -78 422 248 292 353 -561 -70.79%
NP -2,839 -1,736 1,208 1,074 1,362 853 -1,913 30.20%
-
NP to SH -2,809 -1,732 1,201 1,067 1,355 845 -1,913 29.27%
-
Tax Rate - - -53.69% -30.02% -27.29% -70.60% - -
Total Cost 34,582 34,144 31,300 32,326 30,764 31,307 34,652 -0.13%
-
Net Worth 43,843 46,119 36,666 46,996 45,809 46,902 45,434 -2.35%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 43,843 46,119 36,666 46,996 45,809 46,902 45,434 -2.35%
NOSH 39,923 39,895 36,666 40,000 38,999 39,964 39,677 0.41%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -8.94% -5.36% 3.72% 3.22% 4.24% 2.65% -5.84% -
ROE -6.41% -3.76% 3.28% 2.27% 2.96% 1.80% -4.21% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 79.51 81.23 88.66 83.50 82.37 80.47 82.51 -2.44%
EPS -7.04 -4.34 3.28 2.67 3.47 2.11 -4.82 28.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0982 1.156 1.00 1.1749 1.1746 1.1736 1.1451 -2.75%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 5.90 6.03 6.04 6.21 5.97 5.98 6.09 -2.09%
EPS -0.52 -0.32 0.22 0.20 0.25 0.16 -0.36 27.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.0857 0.0682 0.0874 0.0852 0.0872 0.0845 -2.38%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.10 0.11 0.12 0.09 0.09 0.09 0.08 -
P/RPS 0.13 0.14 0.14 0.11 0.11 0.11 0.10 19.17%
P/EPS -1.42 -2.53 3.66 3.37 2.59 4.26 -1.66 -9.91%
EY -70.36 -39.47 27.30 29.64 38.60 23.49 -60.27 10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.10 0.12 0.08 0.08 0.08 0.07 18.29%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 28/05/07 28/02/07 30/11/06 29/08/06 31/05/06 28/02/06 -
Price 0.14 0.10 0.13 0.14 0.09 0.09 0.12 -
P/RPS 0.18 0.12 0.15 0.17 0.11 0.11 0.15 12.96%
P/EPS -1.99 -2.30 3.97 5.25 2.59 4.26 -2.49 -13.91%
EY -50.26 -43.41 25.20 19.05 38.60 23.49 -40.18 16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.09 0.13 0.12 0.08 0.08 0.10 19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment