[PERMAJU] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -30.42%
YoY- -24.8%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 48,960 42,956 33,428 27,581 22,369 19,446 23,851 61.73%
PBT -18,567 -21,242 -22,587 -41,852 -31,372 -51,439 -68,636 -58.27%
Tax 381 -3,079 -3,079 -3,079 -3,079 773 724 -34.89%
NP -18,186 -24,321 -25,666 -44,931 -34,451 -50,666 -67,912 -58.55%
-
NP to SH -18,186 -24,321 -25,666 -44,931 -34,451 -49,843 -66,622 -58.01%
-
Tax Rate - - - - - - - -
Total Cost 67,146 67,277 59,094 72,512 56,820 70,112 91,763 -18.84%
-
Net Worth 257,670 269,720 323,850 269,698 224,840 203,339 172,347 30.84%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 257,670 269,720 323,850 269,698 224,840 203,339 172,347 30.84%
NOSH 1,942,935 1,940,745 1,905,000 1,933,865 1,933,524 1,925,989 1,922,131 0.72%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -37.14% -56.62% -76.78% -162.91% -154.01% -260.55% -284.73% -
ROE -7.06% -9.02% -7.93% -16.66% -15.32% -24.51% -38.66% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.85 2.55 1.75 1.74 1.49 1.43 2.21 18.53%
EPS -1.06 -1.44 -1.35 -2.83 -2.30 -3.68 -6.18 -69.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.17 0.17 0.15 0.15 0.16 -4.22%
Adjusted Per Share Value based on latest NOSH - 1,933,865
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.50 2.20 1.71 1.41 1.14 0.99 1.22 61.54%
EPS -0.93 -1.24 -1.31 -2.30 -1.76 -2.55 -3.41 -58.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1318 0.138 0.1656 0.1379 0.115 0.104 0.0882 30.80%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.05 0.065 0.045 0.04 0.07 0.065 0.06 -
P/RPS 1.75 2.55 2.56 2.30 4.69 4.53 2.71 -25.34%
P/EPS -4.72 -4.51 -3.34 -1.41 -3.05 -1.77 -0.97 187.98%
EY -21.17 -22.20 -29.94 -70.80 -32.83 -56.57 -103.08 -65.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.26 0.24 0.47 0.43 0.38 -9.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 27/02/23 29/11/22 25/08/22 27/05/22 25/02/22 -
Price 0.05 0.055 0.045 0.045 0.05 0.065 0.06 -
P/RPS 1.75 2.16 2.56 2.59 3.35 4.53 2.71 -25.34%
P/EPS -4.72 -3.81 -3.34 -1.59 -2.18 -1.77 -0.97 187.98%
EY -21.17 -26.23 -29.94 -62.94 -45.97 -56.57 -103.08 -65.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.26 0.26 0.33 0.43 0.38 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment