[PERMAJU] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 25.19%
YoY- -159.53%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 33,428 27,581 22,369 19,446 23,851 22,844 30,132 7.14%
PBT -22,587 -41,852 -31,372 -51,439 -68,636 -38,171 -42,784 -34.60%
Tax -3,079 -3,079 -3,079 773 724 724 724 -
NP -25,666 -44,931 -34,451 -50,666 -67,912 -37,447 -42,060 -27.99%
-
NP to SH -25,666 -44,931 -34,451 -49,843 -66,622 -36,002 -40,364 -25.99%
-
Tax Rate - - - - - - - -
Total Cost 59,094 72,512 56,820 70,112 91,763 60,291 72,192 -12.46%
-
Net Worth 323,850 269,698 224,840 203,339 172,347 252,145 268,939 13.14%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 323,850 269,698 224,840 203,339 172,347 252,145 268,939 13.14%
NOSH 1,905,000 1,933,865 1,933,524 1,925,989 1,922,131 933,872 926,979 61.42%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -76.78% -162.91% -154.01% -260.55% -284.73% -163.92% -139.59% -
ROE -7.93% -16.66% -15.32% -24.51% -38.66% -14.28% -15.01% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.75 1.74 1.49 1.43 2.21 2.45 3.25 -33.73%
EPS -1.35 -2.83 -2.30 -3.68 -6.18 -3.86 -4.35 -54.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.15 0.15 0.16 0.27 0.29 -29.88%
Adjusted Per Share Value based on latest NOSH - 1,925,989
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.71 1.41 1.14 0.99 1.22 1.17 1.54 7.20%
EPS -1.31 -2.30 -1.76 -2.55 -3.41 -1.84 -2.06 -25.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1656 0.1379 0.115 0.104 0.0881 0.1289 0.1375 13.15%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.045 0.04 0.07 0.065 0.06 0.06 0.115 -
P/RPS 2.56 2.30 4.69 4.53 2.71 2.45 3.54 -19.38%
P/EPS -3.34 -1.41 -3.05 -1.77 -0.97 -1.56 -2.64 16.92%
EY -29.94 -70.80 -32.83 -56.57 -103.08 -64.25 -37.85 -14.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.47 0.43 0.38 0.22 0.40 -24.90%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 25/08/22 27/05/22 25/02/22 29/11/21 30/08/21 -
Price 0.045 0.045 0.05 0.065 0.06 0.06 0.085 -
P/RPS 2.56 2.59 3.35 4.53 2.71 2.45 2.62 -1.52%
P/EPS -3.34 -1.59 -2.18 -1.77 -0.97 -1.56 -1.95 43.01%
EY -29.94 -62.94 -45.97 -56.57 -103.08 -64.25 -51.21 -30.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.33 0.43 0.38 0.22 0.29 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment