[PERMAJU] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -145.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 65,106 77,427 86,180 87,608 89,341 99,039 91,975 -20.52%
PBT -12,830 -11,350 -8,833 -7,843 -4,072 1,886 5,581 -
Tax 4,714 7,400 8,833 7,843 5,654 2,559 1,126 159.08%
NP -8,116 -3,950 0 0 1,582 4,445 6,707 -
-
NP to SH -12,830 -9,871 -7,354 -6,364 -2,593 1,477 5,172 -
-
Tax Rate - - - - - -135.68% -20.18% -
Total Cost 73,222 81,377 86,180 87,608 87,759 94,594 85,268 -9.63%
-
Net Worth 47,796 51,957 55,932 58,499 60,687 61,929 63,295 -17.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - 2,539 2,539 -
Div Payout % - - - - - 171.94% 49.10% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 47,796 51,957 55,932 58,499 60,687 61,929 63,295 -17.03%
NOSH 44,989 44,988 45,008 45,041 45,037 45,062 45,014 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -12.47% -5.10% 0.00% 0.00% 1.77% 4.49% 7.29% -
ROE -26.84% -19.00% -13.15% -10.88% -4.27% 2.38% 8.17% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 144.71 172.10 191.47 194.51 198.37 219.78 204.32 -20.49%
EPS -28.52 -21.94 -16.34 -14.13 -5.76 3.28 11.49 -
DPS 0.00 0.00 0.00 0.00 0.00 5.64 5.64 -
NAPS 1.0624 1.1549 1.2427 1.2988 1.3475 1.3743 1.4061 -17.00%
Adjusted Per Share Value based on latest NOSH - 45,041
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.33 3.96 4.41 4.48 4.57 5.06 4.70 -20.47%
EPS -0.66 -0.50 -0.38 -0.33 -0.13 0.08 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.13 0.13 -
NAPS 0.0244 0.0266 0.0286 0.0299 0.031 0.0317 0.0324 -17.18%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.96 0.71 0.80 0.94 1.20 1.82 2.56 -
P/RPS 0.66 0.41 0.42 0.48 0.60 0.83 1.25 -34.59%
P/EPS -3.37 -3.24 -4.90 -6.65 -20.84 55.53 22.28 -
EY -29.71 -30.90 -20.42 -15.03 -4.80 1.80 4.49 -
DY 0.00 0.00 0.00 0.00 0.00 3.10 2.20 -
P/NAPS 0.90 0.61 0.64 0.72 0.89 1.32 1.82 -37.38%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/11/01 27/08/01 24/05/01 27/02/01 29/11/00 30/10/00 -
Price 0.98 0.84 0.92 0.88 1.12 1.73 1.93 -
P/RPS 0.68 0.49 0.48 0.45 0.56 0.79 0.94 -19.36%
P/EPS -3.44 -3.83 -5.63 -6.23 -19.45 52.78 16.80 -
EY -29.10 -26.12 -17.76 -16.06 -5.14 1.89 5.95 -
DY 0.00 0.00 0.00 0.00 0.00 3.26 2.92 -
P/NAPS 0.92 0.73 0.74 0.68 0.83 1.26 1.37 -23.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment