[PERMAJU] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -578.57%
YoY- -176.49%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 23,851 22,844 30,132 31,200 37,718 50,600 57,582 -44.34%
PBT -68,636 -38,171 -42,784 -20,468 2,406 -9,272 -8,001 317.41%
Tax 724 724 724 520 569 569 569 17.37%
NP -67,912 -37,447 -42,060 -19,948 2,975 -8,703 -7,432 335.32%
-
NP to SH -66,622 -36,002 -40,364 -19,205 4,013 -7,723 -6,586 365.76%
-
Tax Rate - - - - -23.65% - - -
Total Cost 91,763 60,291 72,192 51,148 34,743 59,303 65,014 25.74%
-
Net Worth 172,347 252,145 268,939 271,750 270,776 251,111 125,465 23.50%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 172,347 252,145 268,939 271,750 270,776 251,111 125,465 23.50%
NOSH 1,922,131 933,872 926,979 715,132 552,604 497,622 195,934 356.36%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -284.73% -163.92% -139.59% -63.94% 7.89% -17.20% -12.91% -
ROE -38.66% -14.28% -15.01% -7.07% 1.48% -3.08% -5.25% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.21 2.45 3.25 4.36 6.83 10.28 30.75 -82.63%
EPS -6.18 -3.86 -4.35 -2.69 0.73 -1.57 -3.52 45.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.27 0.29 0.38 0.49 0.51 0.67 -61.40%
Adjusted Per Share Value based on latest NOSH - 715,132
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.22 1.17 1.54 1.60 1.93 2.59 2.94 -44.27%
EPS -3.41 -1.84 -2.06 -0.98 0.21 -0.39 -0.34 363.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0881 0.1289 0.1375 0.139 0.1385 0.1284 0.0642 23.41%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.06 0.06 0.115 0.19 0.175 0.17 0.25 -
P/RPS 2.71 2.45 3.54 4.35 2.56 1.65 0.81 123.20%
P/EPS -0.97 -1.56 -2.64 -7.07 24.10 -10.84 -7.11 -73.40%
EY -103.08 -64.25 -37.85 -14.13 4.15 -9.23 -14.07 275.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.22 0.40 0.50 0.36 0.33 0.37 1.78%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 30/08/21 28/05/21 24/02/21 30/11/20 28/08/20 -
Price 0.06 0.06 0.085 0.12 0.15 0.175 0.30 -
P/RPS 2.71 2.45 2.62 2.75 2.20 1.70 0.98 96.64%
P/EPS -0.97 -1.56 -1.95 -4.47 20.66 -11.16 -8.53 -76.43%
EY -103.08 -64.25 -51.21 -22.38 4.84 -8.96 -11.72 324.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.22 0.29 0.32 0.31 0.34 0.45 -10.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment