[PERMAJU] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -275.31%
YoY- -352.32%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Revenue 33,383 35,211 14,624 25,310 51,692 98,144 50,199 -6.07%
PBT -5,050 -15,610 -25,740 -17,086 -4,618 -5,035 -6,160 -3.00%
Tax -3 60 60 11 60 100 59 -
NP -5,053 -15,550 -25,680 -17,075 -4,558 -4,935 -6,101 -2.85%
-
NP to SH -5,053 -15,550 -25,680 -16,202 -3,582 -4,033 -5,484 -1.25%
-
Tax Rate - - - - - - - -
Total Cost 38,436 50,761 40,304 42,385 56,250 103,079 56,300 -5.69%
-
Net Worth 267,039 269,720 203,339 271,750 127,338 129,210 140,446 10.38%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Net Worth 267,039 269,720 203,339 271,750 127,338 129,210 140,446 10.38%
NOSH 1,948,789 1,940,745 1,925,989 715,132 195,934 195,934 195,934 42.36%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
NP Margin -15.14% -44.16% -175.60% -67.46% -8.82% -5.03% -12.15% -
ROE -1.89% -5.77% -12.63% -5.96% -2.81% -3.12% -3.90% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 1.88 2.09 1.08 3.54 27.60 52.41 26.81 -33.54%
EPS -0.28 -0.92 -1.89 -2.27 -1.91 2.15 -2.93 -30.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.15 0.38 0.68 0.69 0.75 -21.92%
Adjusted Per Share Value based on latest NOSH - 715,132
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 1.71 1.80 0.75 1.29 2.64 5.02 2.57 -6.07%
EPS -0.26 -0.80 -1.31 -0.83 -0.18 -0.21 -0.28 -1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.1379 0.104 0.139 0.0651 0.0661 0.0718 10.38%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 -
Price 0.045 0.065 0.065 0.19 0.98 0.51 0.33 -
P/RPS 2.40 3.11 6.03 5.37 3.55 0.97 1.23 10.82%
P/EPS -15.85 -7.05 -3.43 -8.39 -51.23 -23.68 -11.27 5.38%
EY -6.31 -14.19 -29.14 -11.92 -1.95 -4.22 -8.87 -5.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.43 0.50 1.44 0.74 0.44 -5.71%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 30/05/24 30/05/23 27/05/22 28/05/21 19/06/20 30/05/19 21/11/17 -
Price 0.04 0.055 0.065 0.12 0.42 0.545 0.275 -
P/RPS 2.13 2.63 6.03 3.39 1.52 1.04 1.03 11.81%
P/EPS -14.09 -5.96 -3.43 -5.30 -21.96 -25.31 -9.39 6.43%
EY -7.10 -16.77 -29.14 -18.88 -4.55 -3.95 -10.65 -6.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.43 0.32 0.62 0.79 0.37 -4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment