[ANALABS] QoQ TTM Result on 31-Jan-2022 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
25-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- 21.62%
YoY- 116.88%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 124,204 117,660 117,587 119,649 119,231 116,903 117,489 3.76%
PBT 30,584 32,028 38,974 37,211 27,948 23,408 20,076 32.29%
Tax -1,583 -1,932 -2,277 -2,142 -2,359 -2,501 -2,771 -31.08%
NP 29,001 30,096 36,697 35,069 25,589 20,907 17,305 40.95%
-
NP to SH 21,314 22,661 29,463 28,637 23,547 19,068 16,370 19.17%
-
Tax Rate 5.18% 6.03% 5.84% 5.76% 8.44% 10.68% 13.80% -
Total Cost 95,203 87,564 80,890 84,580 93,642 95,996 100,184 -3.33%
-
Net Worth 315,908 318,087 322,444 300,657 293,032 285,407 281,049 8.08%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 2,178 2,178 2,178 2,178 2,178 2,178 2,178 0.00%
Div Payout % 10.22% 9.61% 7.39% 7.61% 9.25% 11.43% 13.31% -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 315,908 318,087 322,444 300,657 293,032 285,407 281,049 8.08%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 23.35% 25.58% 31.21% 29.31% 21.46% 17.88% 14.73% -
ROE 6.75% 7.12% 9.14% 9.52% 8.04% 6.68% 5.82% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 114.02 108.01 107.94 109.84 109.45 107.32 107.85 3.76%
EPS 19.57 20.80 27.05 26.29 21.62 17.50 15.03 19.18%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 2.90 2.92 2.96 2.76 2.69 2.62 2.58 8.08%
Adjusted Per Share Value based on latest NOSH - 120,048
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 103.46 98.01 97.95 99.67 99.32 97.38 97.87 3.76%
EPS 17.75 18.88 24.54 23.85 19.61 15.88 13.64 19.13%
DPS 1.81 1.81 1.81 1.81 1.81 1.81 1.81 0.00%
NAPS 2.6315 2.6497 2.686 2.5045 2.441 2.3774 2.3411 8.08%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 1.44 1.39 1.41 1.33 1.21 1.19 1.16 -
P/RPS 1.26 1.29 1.31 1.21 1.11 1.11 1.08 10.79%
P/EPS 7.36 6.68 5.21 5.06 5.60 6.80 7.72 -3.12%
EY 13.59 14.97 19.18 19.77 17.86 14.71 12.95 3.25%
DY 1.39 1.44 1.42 1.50 1.65 1.68 1.72 -13.20%
P/NAPS 0.50 0.48 0.48 0.48 0.45 0.45 0.45 7.25%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 16/12/22 28/09/22 29/06/22 25/03/22 17/12/21 24/09/21 28/06/21 -
Price 1.33 1.37 1.36 1.32 1.17 1.20 1.21 -
P/RPS 1.17 1.27 1.26 1.20 1.07 1.12 1.12 2.94%
P/EPS 6.80 6.59 5.03 5.02 5.41 6.86 8.05 -10.61%
EY 14.71 15.18 19.89 19.92 18.48 14.59 12.42 11.90%
DY 1.50 1.46 1.47 1.52 1.71 1.67 1.65 -6.14%
P/NAPS 0.46 0.47 0.46 0.48 0.43 0.46 0.47 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment