[ANALABS] YoY Cumulative Quarter Result on 31-Jan-2022 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
25-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- 70.71%
YoY- 91.49%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 123,032 98,167 89,561 87,401 90,200 111,049 112,276 1.53%
PBT 25,223 11,700 33,670 16,535 10,423 7,515 9,266 18.15%
Tax -2,355 -805 -1,737 -2,366 -1,455 -1,108 -1,160 12.52%
NP 22,868 10,895 31,933 14,169 8,968 6,407 8,106 18.86%
-
NP to SH 19,735 8,171 25,675 13,408 7,460 6,148 7,211 18.26%
-
Tax Rate 9.34% 6.88% 5.16% 14.31% 13.96% 14.74% 12.52% -
Total Cost 100,164 87,272 57,628 73,232 81,232 104,642 104,170 -0.65%
-
Net Worth 370,375 319,176 300,657 272,335 270,205 239,080 249,217 6.82%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 2,287 2,178 2,178 2,178 2,179 2,153 561 26.37%
Div Payout % 11.59% 26.66% 8.49% 16.25% 29.21% 35.03% 7.78% -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 370,375 319,176 300,657 272,335 270,205 239,080 249,217 6.82%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 60,024 12.24%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 18.59% 11.10% 35.66% 16.21% 9.94% 5.77% 7.22% -
ROE 5.33% 2.56% 8.54% 4.92% 2.76% 2.57% 2.89% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 112.94 90.12 82.22 80.23 82.79 103.12 200.03 -9.08%
EPS 18.12 7.50 23.57 12.31 6.85 5.54 12.85 5.89%
DPS 2.10 2.00 2.00 2.00 2.00 2.00 1.00 13.15%
NAPS 3.40 2.93 2.76 2.50 2.48 2.22 4.44 -4.34%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 102.49 81.77 74.60 72.81 75.14 92.50 93.53 1.53%
EPS 16.44 6.81 21.39 11.17 6.21 5.12 6.01 18.25%
DPS 1.91 1.81 1.81 1.81 1.82 1.79 0.47 26.31%
NAPS 3.0852 2.6587 2.5045 2.2686 2.2508 1.9915 2.076 6.82%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.65 1.45 1.33 1.13 1.10 1.24 2.13 -
P/RPS 1.46 1.61 1.62 1.41 1.33 1.20 1.06 5.47%
P/EPS 9.11 19.33 5.64 9.18 16.07 21.72 16.58 -9.49%
EY 10.98 5.17 17.72 10.89 6.22 4.60 6.03 10.49%
DY 1.27 1.38 1.50 1.77 1.82 1.61 0.47 18.00%
P/NAPS 0.49 0.49 0.48 0.45 0.44 0.56 0.48 0.34%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 27/03/24 27/03/23 25/03/22 25/03/21 24/03/20 21/03/19 22/03/18 -
Price 1.72 1.44 1.32 1.14 1.00 1.18 2.11 -
P/RPS 1.52 1.60 1.61 1.42 1.21 1.14 1.05 6.35%
P/EPS 9.49 19.20 5.60 9.26 14.61 20.67 16.42 -8.72%
EY 10.53 5.21 17.86 10.80 6.85 4.84 6.09 9.55%
DY 1.22 1.39 1.52 1.75 2.00 1.69 0.47 17.22%
P/NAPS 0.51 0.49 0.48 0.46 0.40 0.53 0.48 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment