[ABLEGRP] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -41.4%
YoY- -268.9%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 9,894 14,718 19,631 23,743 27,726 28,368 25,209 -46.24%
PBT -886 -1,411 -1,586 -2,015 -1,425 -33 456 -
Tax 0 0 0 0 0 0 0 -
NP -886 -1,411 -1,586 -2,015 -1,425 -33 456 -
-
NP to SH -886 -1,411 -1,586 -2,015 -1,425 -33 456 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 10,780 16,129 21,217 25,758 29,151 28,401 24,753 -42.40%
-
Net Worth 43,592 44,863 46,999 51,000 46,800 48,600 47,808 -5.94%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 43,592 44,863 46,999 51,000 46,800 48,600 47,808 -5.94%
NOSH 256,428 263,900 261,111 283,333 259,999 270,000 265,600 -2.30%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -8.95% -9.59% -8.08% -8.49% -5.14% -0.12% 1.81% -
ROE -2.03% -3.15% -3.37% -3.95% -3.04% -0.07% 0.95% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.86 5.58 7.52 8.38 10.66 10.51 9.49 -44.95%
EPS -0.35 -0.53 -0.61 -0.71 -0.55 -0.01 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.18 0.18 0.18 0.18 0.18 -3.72%
Adjusted Per Share Value based on latest NOSH - 283,333
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.75 5.58 7.44 9.00 10.51 10.75 9.55 -46.22%
EPS -0.34 -0.53 -0.60 -0.76 -0.54 -0.01 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1652 0.17 0.1781 0.1933 0.1773 0.1842 0.1812 -5.95%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.09 0.095 0.105 0.10 0.12 0.125 0.14 -
P/RPS 2.33 1.70 1.40 1.19 1.13 1.19 1.48 35.14%
P/EPS -26.05 -17.77 -17.29 -14.06 -21.89 -1,022.73 81.54 -
EY -3.84 -5.63 -5.78 -7.11 -4.57 -0.10 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.58 0.56 0.67 0.69 0.78 -22.61%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 27/05/16 29/02/16 30/11/15 27/08/15 -
Price 0.09 0.09 0.095 0.11 0.105 0.125 0.125 -
P/RPS 2.33 1.61 1.26 1.31 0.98 1.19 1.32 45.80%
P/EPS -26.05 -16.83 -15.64 -15.47 -19.16 -1,022.73 72.81 -
EY -3.84 -5.94 -6.39 -6.47 -5.22 -0.10 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.53 0.61 0.58 0.69 0.69 -16.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment