[PERDANA] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -14.71%
YoY- 6.9%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 228,194 257,137 305,065 329,455 347,217 347,707 322,057 -20.47%
PBT -114,927 -18,555 44,683 79,654 92,435 95,351 83,419 -
Tax -3,541 -1,816 -2,406 -1,618 -1,469 -1,020 -228 519.38%
NP -118,468 -20,371 42,277 78,036 90,966 94,331 83,191 -
-
NP to SH -118,917 -20,818 41,831 77,589 90,968 94,927 83,428 -
-
Tax Rate - - 5.38% 2.03% 1.59% 1.07% 0.27% -
Total Cost 346,662 277,508 262,788 251,419 256,251 253,376 238,866 28.09%
-
Net Worth 745,886 786,088 710,745 693,912 687,512 642,112 605,841 14.82%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 745,886 786,088 710,745 693,912 687,512 642,112 605,841 14.82%
NOSH 778,470 748,655 748,152 738,205 739,261 738,060 738,830 3.53%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -51.92% -7.92% 13.86% 23.69% 26.20% 27.13% 25.83% -
ROE -15.94% -2.65% 5.89% 11.18% 13.23% 14.78% 13.77% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 29.37 34.35 40.78 44.63 46.97 47.11 43.59 -23.08%
EPS -15.31 -2.78 5.59 10.51 12.31 12.86 11.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.05 0.95 0.94 0.93 0.87 0.82 11.04%
Adjusted Per Share Value based on latest NOSH - 738,205
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.25 11.55 13.70 14.79 15.59 15.61 14.46 -20.44%
EPS -5.34 -0.93 1.88 3.48 4.08 4.26 3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3349 0.353 0.3191 0.3116 0.3087 0.2883 0.272 14.83%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.54 1.54 1.52 1.24 1.11 1.81 1.83 -
P/RPS 5.24 4.48 3.73 2.78 2.36 3.84 4.20 15.84%
P/EPS -10.06 -55.38 27.19 11.80 9.02 14.07 16.21 -
EY -9.94 -1.81 3.68 8.48 11.09 7.11 6.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.47 1.60 1.32 1.19 2.08 2.23 -19.80%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 24/11/15 25/08/15 21/05/15 23/02/15 25/11/14 19/08/14 -
Price 1.54 1.54 1.52 1.52 1.19 1.31 1.83 -
P/RPS 5.24 4.48 3.73 3.41 2.53 2.78 4.20 15.84%
P/EPS -10.06 -55.38 27.19 14.46 9.67 10.19 16.21 -
EY -9.94 -1.81 3.68 6.91 10.34 9.82 6.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.47 1.60 1.62 1.28 1.51 2.23 -19.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment