[PERDANA] QoQ TTM Result on 30-Sep-2015 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -149.77%
YoY- -121.93%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 185,891 200,699 228,194 257,137 305,065 329,455 347,217 -34.09%
PBT -145,001 -136,294 -114,927 -18,555 44,683 79,654 92,435 -
Tax -9,512 -3,224 -3,541 -1,816 -2,406 -1,618 -1,469 247.79%
NP -154,513 -139,518 -118,468 -20,371 42,277 78,036 90,966 -
-
NP to SH -154,514 -139,519 -118,917 -20,818 41,831 77,589 90,968 -
-
Tax Rate - - - - 5.38% 2.03% 1.59% -
Total Cost 340,404 340,217 346,662 277,508 262,788 251,419 256,251 20.86%
-
Net Worth 661,700 677,269 745,886 786,088 710,745 693,912 687,512 -2.52%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 661,700 677,269 745,886 786,088 710,745 693,912 687,512 -2.52%
NOSH 778,470 778,470 778,470 748,655 748,152 738,205 739,261 3.50%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -83.12% -69.52% -51.92% -7.92% 13.86% 23.69% 26.20% -
ROE -23.35% -20.60% -15.94% -2.65% 5.89% 11.18% 13.23% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 23.88 25.78 29.37 34.35 40.78 44.63 46.97 -36.32%
EPS -19.85 -17.92 -15.31 -2.78 5.59 10.51 12.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.87 0.96 1.05 0.95 0.94 0.93 -5.82%
Adjusted Per Share Value based on latest NOSH - 748,655
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.35 9.01 10.25 11.55 13.70 14.79 15.59 -34.07%
EPS -6.94 -6.26 -5.34 -0.93 1.88 3.48 4.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2971 0.3041 0.3349 0.353 0.3191 0.3116 0.3087 -2.52%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.54 1.54 1.54 1.54 1.52 1.24 1.11 -
P/RPS 6.45 5.97 5.24 4.48 3.73 2.78 2.36 95.59%
P/EPS -7.76 -8.59 -10.06 -55.38 27.19 11.80 9.02 -
EY -12.89 -11.64 -9.94 -1.81 3.68 8.48 11.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.77 1.60 1.47 1.60 1.32 1.19 32.29%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 25/05/16 24/02/16 24/11/15 25/08/15 21/05/15 23/02/15 -
Price 1.54 1.54 1.54 1.54 1.52 1.52 1.19 -
P/RPS 6.45 5.97 5.24 4.48 3.73 3.41 2.53 86.72%
P/EPS -7.76 -8.59 -10.06 -55.38 27.19 14.46 9.67 -
EY -12.89 -11.64 -9.94 -1.81 3.68 6.91 10.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.77 1.60 1.47 1.60 1.62 1.28 26.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment